[MFLOUR] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -17.64%
YoY- -7.31%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 565,354 577,720 570,731 578,036 570,571 598,477 588,396 0.04%
PBT 25,496 30,039 35,132 44,055 49,491 56,076 57,105 0.82%
Tax -8,700 -10,132 -11,566 -9,663 -7,731 -7,117 -4,550 -0.65%
NP 16,796 19,907 23,566 34,392 41,760 48,959 52,555 1.16%
-
NP to SH 16,796 19,907 23,566 34,392 41,760 48,959 52,555 1.16%
-
Tax Rate 34.12% 33.73% 32.92% 21.93% 15.62% 12.69% 7.97% -
Total Cost 548,558 557,813 547,165 543,644 528,811 549,518 535,841 -0.02%
-
Net Worth 282,210 278,705 270,407 277,227 273,943 266,352 258,811 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 282,210 278,705 270,407 277,227 273,943 266,352 258,811 -0.08%
NOSH 83,991 83,947 83,977 84,008 84,031 84,022 84,029 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.97% 3.45% 4.13% 5.95% 7.32% 8.18% 8.93% -
ROE 5.95% 7.14% 8.71% 12.41% 15.24% 18.38% 20.31% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 673.11 688.19 679.62 688.07 679.00 712.28 700.22 0.04%
EPS 20.00 23.71 28.06 40.94 49.70 58.27 62.54 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.32 3.22 3.30 3.26 3.17 3.08 -0.08%
Adjusted Per Share Value based on latest NOSH - 84,008
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.62 46.62 46.06 46.65 46.05 48.30 47.48 0.04%
EPS 1.36 1.61 1.90 2.78 3.37 3.95 4.24 1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.2249 0.2182 0.2237 0.2211 0.2149 0.2089 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.92 0.88 1.05 1.20 1.38 1.69 0.00 -
P/RPS 0.14 0.13 0.15 0.17 0.20 0.24 0.00 -100.00%
P/EPS 4.60 3.71 3.74 2.93 2.78 2.90 0.00 -100.00%
EY 21.74 26.95 26.73 34.12 36.01 34.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.33 0.36 0.42 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 30/11/00 29/08/00 - - -
Price 0.93 0.89 1.09 1.15 1.36 0.00 0.00 -
P/RPS 0.14 0.13 0.16 0.17 0.20 0.00 0.00 -100.00%
P/EPS 4.65 3.75 3.88 2.81 2.74 0.00 0.00 -100.00%
EY 21.50 26.64 25.75 35.60 36.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.34 0.35 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment