[MFLOUR] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -38.16%
YoY- -30.68%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 564,496 570,032 596,792 568,836 528,512 -0.06%
PBT 19,248 17,668 28,448 48,820 52,936 1.05%
Tax -10,376 -9,140 -10,584 -16,320 -6,052 -0.55%
NP 8,872 8,528 17,864 32,500 46,884 1.74%
-
NP to SH 8,872 8,528 17,864 32,500 46,884 1.74%
-
Tax Rate 53.91% 51.73% 37.20% 33.43% 11.43% -
Total Cost 555,624 561,504 578,928 536,336 481,628 -0.14%
-
Net Worth 293,212 290,422 278,705 266,352 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 293,212 290,422 278,705 266,352 0 -100.00%
NOSH 84,015 83,937 83,947 84,022 84,021 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.57% 1.50% 2.99% 5.71% 8.87% -
ROE 3.03% 2.94% 6.41% 12.20% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 671.90 679.12 710.91 677.00 629.02 -0.06%
EPS 10.56 10.16 21.28 38.68 55.80 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.49 3.46 3.32 3.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,022
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 45.55 46.00 48.16 45.91 42.65 -0.06%
EPS 0.72 0.69 1.44 2.62 3.78 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2366 0.2344 0.2249 0.2149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.85 1.01 0.88 1.69 0.00 -
P/RPS 0.13 0.15 0.12 0.25 0.00 -100.00%
P/EPS 8.05 9.94 4.14 4.37 0.00 -100.00%
EY 12.42 10.06 24.18 22.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.27 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/03 21/05/02 30/05/01 31/05/00 - -
Price 0.87 1.03 0.89 1.50 0.00 -
P/RPS 0.13 0.15 0.13 0.22 0.00 -100.00%
P/EPS 8.24 10.14 4.18 3.88 0.00 -100.00%
EY 12.14 9.86 23.91 25.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.27 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment