[MFLOUR] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
21-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -40.88%
YoY- -52.26%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 735,992 599,008 564,496 570,032 596,792 568,836 528,512 -0.35%
PBT 18,636 -2,668 19,248 17,668 28,448 48,820 52,936 1.11%
Tax -7,600 724 -10,376 -9,140 -10,584 -16,320 -6,052 -0.24%
NP 11,036 -1,944 8,872 8,528 17,864 32,500 46,884 1.54%
-
NP to SH 8,352 -1,944 8,872 8,528 17,864 32,500 46,884 1.85%
-
Tax Rate 40.78% - 53.91% 51.73% 37.20% 33.43% 11.43% -
Total Cost 724,956 600,952 555,624 561,504 578,928 536,336 481,628 -0.43%
-
Net Worth 289,255 280,706 293,212 290,422 278,705 266,352 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 289,255 280,706 293,212 290,422 278,705 266,352 0 -100.00%
NOSH 95,779 83,793 84,015 83,937 83,947 84,022 84,021 -0.13%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.50% -0.32% 1.57% 1.50% 2.99% 5.71% 8.87% -
ROE 2.89% -0.69% 3.03% 2.94% 6.41% 12.20% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 768.42 714.87 671.90 679.12 710.91 677.00 629.02 -0.21%
EPS 8.72 -2.32 10.56 10.16 21.28 38.68 55.80 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.35 3.49 3.46 3.32 3.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,937
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 59.39 48.34 45.55 46.00 48.16 45.91 42.65 -0.35%
EPS 0.67 -0.16 0.72 0.69 1.44 2.62 3.78 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.2265 0.2366 0.2344 0.2249 0.2149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.75 0.94 0.85 1.01 0.88 1.69 0.00 -
P/RPS 0.10 0.13 0.13 0.15 0.12 0.25 0.00 -100.00%
P/EPS 8.60 -40.52 8.05 9.94 4.14 4.37 0.00 -100.00%
EY 11.63 -2.47 12.42 10.06 24.18 22.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.24 0.29 0.27 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 23/05/03 21/05/02 30/05/01 31/05/00 - -
Price 0.76 0.90 0.87 1.03 0.89 1.50 0.00 -
P/RPS 0.10 0.13 0.13 0.15 0.13 0.22 0.00 -100.00%
P/EPS 8.72 -38.79 8.24 10.14 4.18 3.88 0.00 -100.00%
EY 11.47 -2.58 12.14 9.86 23.91 25.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.30 0.27 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment