[SUNSURIA] YoY Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -19.08%
YoY- -35.7%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 17,426 24,195 27,695 22,445 21,148 27,388 25,660 -6.24%
PBT 33 -7,912 -3,349 -6,592 -4,731 -3,522 -2,308 -
Tax 175 -201 -82 1,962 1,319 893 2,308 -34.91%
NP 208 -8,113 -3,431 -4,630 -3,412 -2,629 0 -
-
NP to SH 149 -8,108 -3,435 -4,630 -3,412 -2,629 -1,352 -
-
Tax Rate -530.30% - - - - - - -
Total Cost 17,218 32,308 31,126 27,075 24,560 30,017 25,660 -6.42%
-
Net Worth 65,018 62,577 71,342 72,022 78,738 78,870 83,954 -4.16%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 65,018 62,577 71,342 72,022 78,738 78,870 83,954 -4.16%
NOSH 135,454 130,370 132,115 128,611 131,230 125,190 109,032 3.67%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.19% -33.53% -12.39% -20.63% -16.13% -9.60% 0.00% -
ROE 0.23% -12.96% -4.81% -6.43% -4.33% -3.33% -1.61% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.86 18.56 20.96 17.45 16.12 21.88 23.53 -9.57%
EPS 0.11 -6.22 -2.63 -3.60 -2.60 -2.10 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.54 0.56 0.60 0.63 0.77 -7.56%
Adjusted Per Share Value based on latest NOSH - 130,839
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 1.95 2.70 3.09 2.51 2.36 3.06 2.86 -6.17%
EPS 0.02 -0.90 -0.38 -0.52 -0.38 -0.29 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0698 0.0796 0.0804 0.0879 0.088 0.0937 -4.15%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.66 0.64 0.78 1.27 2.51 0.49 0.70 -
P/RPS 5.13 3.45 3.72 7.28 15.58 2.24 2.97 9.52%
P/EPS 600.00 -10.29 -30.00 -35.28 -96.54 -23.33 -56.45 -
EY 0.17 -9.72 -3.33 -2.83 -1.04 -4.29 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.33 1.44 2.27 4.18 0.78 0.91 7.17%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 30/05/07 30/05/06 26/05/05 26/05/04 29/05/03 29/05/02 -
Price 0.70 0.69 0.75 0.84 1.97 0.52 0.76 -
P/RPS 5.44 3.72 3.58 4.81 12.22 2.38 3.23 9.06%
P/EPS 636.36 -11.09 -28.85 -23.33 -75.77 -24.76 -61.29 -
EY 0.16 -9.01 -3.47 -4.29 -1.32 -4.04 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.44 1.39 1.50 3.28 0.83 0.99 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment