[MISC] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[MISC] MISC BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -30.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 5,381,062 2,810,195 5,675,608 3,768,136 -0.36%
PBT 1,178,712 652,804 1,376,162 834,289 -0.35%
Tax -33,994 -12,766 -34,586 -14,269 -0.89%
NP 1,144,718 640,038 1,341,576 820,020 -0.34%
-
NP to SH 1,144,718 640,038 1,341,576 820,020 -0.34%
-
Tax Rate 2.88% 1.96% 2.51% 1.71% -
Total Cost 4,236,344 2,170,157 4,334,032 2,948,116 -0.37%
-
Net Worth 8,808,381 7,548,355 6,484,903 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 557,492 2,790 - - -100.00%
Div Payout % 48.70% 0.44% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 8,808,381 7,548,355 6,484,903 0 -100.00%
NOSH 1,858,308 1,860,575 1,858,138 186,368,182 4.86%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.27% 22.78% 23.64% 21.76% -
ROE 13.00% 8.48% 20.69% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 289.57 151.04 305.45 2.02 -4.98%
EPS 61.60 34.40 72.20 0.44 -4.96%
DPS 30.00 0.15 0.00 0.00 -100.00%
NAPS 4.74 4.057 3.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,401,325
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 120.55 62.96 127.15 84.42 -0.36%
EPS 25.64 14.34 30.05 18.37 -0.34%
DPS 12.49 0.06 0.00 0.00 -100.00%
NAPS 1.9733 1.691 1.4528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 7.30 6.70 6.90 0.00 -
P/RPS 2.52 4.44 2.26 0.00 -100.00%
P/EPS 11.85 19.48 9.56 0.00 -100.00%
EY 8.44 5.13 10.46 0.00 -100.00%
DY 4.11 0.02 0.00 0.00 -100.00%
P/NAPS 1.54 1.65 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 28/11/01 08/11/00 30/11/99 -
Price 7.10 6.85 7.50 0.00 -
P/RPS 2.45 4.54 2.46 0.00 -100.00%
P/EPS 11.53 19.91 10.39 0.00 -100.00%
EY 8.68 5.02 9.63 0.00 -100.00%
DY 4.23 0.02 0.00 0.00 -100.00%
P/NAPS 1.50 1.69 2.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment