[MAGNUM] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 349.54%
YoY- -84.88%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 137,748 117,886 125,760 102,466 855,552 920,574 2.01%
PBT 112,396 108,558 128,422 64,294 224,596 210,540 0.66%
Tax -51,674 -20,330 -41,300 -45,768 -102,032 -10,608 -1.65%
NP 60,722 88,228 87,122 18,526 122,564 199,932 1.26%
-
NP to SH 60,722 88,228 87,122 18,526 122,564 199,932 1.26%
-
Tax Rate 45.97% 18.73% 32.16% 71.19% 45.43% 5.04% -
Total Cost 77,026 29,658 38,638 83,940 732,988 720,642 2.38%
-
Net Worth 1,480,098 1,409,730 1,621,952 1,111,559 1,154,929 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,480,098 1,409,730 1,621,952 1,111,559 1,154,929 0 -100.00%
NOSH 948,781 959,000 926,829 771,916 785,666 780,984 -0.20%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 44.08% 74.84% 69.28% 18.08% 14.33% 21.72% -
ROE 4.10% 6.26% 5.37% 1.67% 10.61% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.52 12.29 13.57 13.27 108.90 117.87 2.22%
EPS 6.40 9.20 9.40 2.40 15.60 25.60 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.47 1.75 1.44 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 794,214
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.58 8.20 8.75 7.13 59.53 64.05 2.01%
EPS 4.23 6.14 6.06 1.29 8.53 13.91 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0299 0.9809 1.1286 0.7734 0.8036 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.13 1.28 0.00 0.00 0.00 0.00 -
P/RPS 7.78 10.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.66 13.91 0.00 0.00 0.00 0.00 -100.00%
EY 5.66 7.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 20/08/03 28/08/02 30/08/01 29/08/00 - -
Price 1.04 1.31 0.00 0.00 0.00 0.00 -
P/RPS 7.16 10.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.25 14.24 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 7.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment