[MUIPROP] YoY Annualized Quarter Result on 30-Sep-2014

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -235.3%
YoY- -157.18%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
Revenue 79,396 0 0 40,471 46.94%
PBT 19,359 0 0 3,712 156.86%
Tax -4,946 0 0 -3,588 20.12%
NP 14,413 0 0 124 1412.61%
-
NP to SH 10,247 0 0 -3,961 -
-
Tax Rate 25.55% - - 96.66% -
Total Cost 64,983 0 0 40,347 31.29%
-
Net Worth 319,290 303,775 333,466 242,091 17.12%
Dividend
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
Net Worth 319,290 303,775 333,466 242,091 17.12%
NOSH 742,536 764,059 813,333 733,611 0.69%
Ratio Analysis
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
NP Margin 18.15% 0.00% 0.00% 0.31% -
ROE 3.21% 0.00% 0.00% -1.64% -
Per Share
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
RPS 10.69 0.00 0.00 5.52 45.86%
EPS 1.38 0.00 0.00 -0.54 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.41 0.33 16.32%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
RPS 10.39 0.00 0.00 5.30 46.88%
EPS 1.34 0.00 0.00 -0.52 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4179 0.3976 0.4364 0.3168 17.14%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
Date 30/06/16 30/06/15 31/03/15 30/09/14 -
Price 0.315 0.32 0.29 0.49 -
P/RPS 2.95 0.00 0.00 8.88 -46.71%
P/EPS 22.83 0.00 0.00 -90.74 -
EY 4.38 0.00 0.00 -1.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.71 1.48 -33.21%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/03/15 30/09/14 CAGR
Date 29/08/16 20/08/15 27/05/15 24/11/14 -
Price 0.26 0.285 0.285 0.405 -
P/RPS 2.43 0.00 0.00 7.34 -46.81%
P/EPS 18.84 0.00 0.00 -75.00 -
EY 5.31 0.00 0.00 -1.33 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.70 1.23 -33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment