[MUIPROP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -99.59%
YoY- -99.91%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 35,944 28,684 36,552 27,296 30,636 41,724 15,660 14.83%
PBT 4,840 3,436 9,056 3,788 31,996 3,424 5,904 -3.25%
Tax -2,364 -1,736 -3,296 -1,600 268 -2,840 -744 21.22%
NP 2,476 1,700 5,760 2,188 32,264 584 5,160 -11.50%
-
NP to SH -292 -300 2,096 28 30,180 -1,980 4,512 -
-
Tax Rate 48.84% 50.52% 36.40% 42.24% -0.84% 82.94% 12.60% -
Total Cost 33,468 26,984 30,792 25,108 -1,628 41,140 10,500 21.29%
-
Net Worth 240,871 247,317 255,562 297,419 285,156 275,220 295,987 -3.37%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 240,871 247,317 255,562 297,419 285,156 275,220 295,987 -3.37%
NOSH 764,059 764,059 748,571 737,282 739,705 707,142 751,999 0.26%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.89% 5.93% 15.76% 8.02% 105.31% 1.40% 32.95% -
ROE -0.12% -0.12% 0.82% 0.01% 10.58% -0.72% 1.52% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.85 3.87 4.88 3.70 4.14 5.90 2.08 15.13%
EPS -0.04 -0.04 0.28 0.00 4.08 -0.28 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3251 0.3338 0.3414 0.4034 0.3855 0.3892 0.3936 -3.13%
Adjusted Per Share Value based on latest NOSH - 805,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.70 3.75 4.78 3.57 4.01 5.46 2.05 14.81%
EPS -0.04 -0.04 0.27 0.00 3.95 -0.26 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.3237 0.3345 0.3893 0.3732 0.3602 0.3874 -3.37%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.17 0.16 0.14 0.09 0.20 0.32 -
P/RPS 2.89 4.39 3.28 3.78 2.17 3.39 15.37 -24.29%
P/EPS -355.23 -419.85 57.14 3,686.41 2.21 -71.43 53.33 -
EY -0.28 -0.24 1.75 0.03 45.33 -1.40 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.47 0.35 0.23 0.51 0.81 -10.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 29/05/12 25/05/11 26/05/10 29/05/09 27/05/08 30/05/07 -
Price 0.17 0.14 0.14 0.13 0.16 0.20 0.25 -
P/RPS 3.50 3.62 2.87 3.51 3.86 3.39 12.01 -18.56%
P/EPS -431.35 -345.76 50.00 3,423.10 3.92 -71.43 41.67 -
EY -0.23 -0.29 2.00 0.03 25.50 -1.40 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.41 0.32 0.42 0.51 0.64 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment