[MWE] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 140.97%
YoY- -46.64%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 327,260 402,264 367,844 339,404 302,352 308,638 308,268 1.14%
PBT -218,128 28,552 21,852 36,340 29,536 34,984 25,076 -
Tax -1,700 -5,788 -6,992 -7,420 -6,932 -4,628 -7,824 -25.22%
NP -219,828 22,764 14,860 28,920 22,604 30,356 17,252 -
-
NP to SH -219,380 22,296 14,404 26,992 22,236 29,982 18,640 -
-
Tax Rate - 20.27% 32.00% 20.42% 23.47% 13.23% 31.20% -
Total Cost 547,088 379,500 352,984 310,484 279,748 278,282 291,016 12.77%
-
Net Worth 554,866 651,565 547,074 619,526 627,405 651,682 609,029 -1.75%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 554,866 651,565 547,074 619,526 627,405 651,682 609,029 -1.75%
NOSH 231,559 231,559 230,833 230,307 230,663 230,276 230,693 0.07%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -67.17% 5.66% 4.04% 8.52% 7.48% 9.84% 5.60% -
ROE -39.54% 3.42% 2.63% 4.36% 3.54% 4.60% 3.06% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 142.14 174.72 159.35 147.37 131.08 134.03 133.63 1.18%
EPS -95.28 9.68 6.24 11.72 9.64 13.02 8.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.83 2.37 2.69 2.72 2.83 2.64 -1.72%
Adjusted Per Share Value based on latest NOSH - 230,833
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 141.33 173.72 158.86 146.57 130.57 133.29 133.13 1.14%
EPS -94.74 9.63 6.22 11.66 9.60 12.95 8.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3962 2.8138 2.3626 2.6755 2.7095 2.8143 2.6301 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 1.72 1.50 1.32 1.33 1.55 1.78 1.78 -
P/RPS 1.21 0.86 0.83 0.90 1.18 0.00 1.33 -1.78%
P/EPS -1.81 15.49 21.15 11.35 16.08 0.00 22.03 -
EY -55.40 6.46 4.73 8.81 6.22 0.00 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.56 0.49 0.57 0.89 0.67 1.11%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 24/08/18 23/08/17 23/08/16 27/08/15 27/05/14 29/08/14 23/05/13 -
Price 1.73 1.39 1.29 1.19 1.63 1.60 2.00 -
P/RPS 1.22 0.80 0.81 0.81 1.24 0.00 1.50 -3.85%
P/EPS -1.82 14.35 20.67 10.15 16.91 0.00 24.75 -
EY -55.08 6.97 4.84 9.85 5.91 0.00 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.49 0.54 0.44 0.60 0.80 0.76 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment