[MWE] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 140.97%
YoY- -46.64%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 342,551 340,378 341,762 367,844 319,444 347,956 348,752 -1.18%
PBT 133,980 19,582 9,372 21,852 -27,318 1,996 -95,110 -
Tax -256 -4,944 -4,756 -6,992 -9,362 -7,882 -7,632 -89.57%
NP 133,724 14,638 4,616 14,860 -36,680 -5,886 -102,742 -
-
NP to SH 132,890 14,201 4,258 14,404 -35,156 -5,564 -104,394 -
-
Tax Rate 0.19% 25.25% 50.75% 32.00% - 394.89% - -
Total Cost 208,827 325,740 337,146 352,984 356,124 353,842 451,494 -40.16%
-
Net Worth 679,193 550,476 546,134 547,074 559,603 604,047 557,197 14.09%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 4,605 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 679,193 550,476 546,134 547,074 559,603 604,047 557,197 14.09%
NOSH 231,559 231,559 231,413 230,833 230,289 230,552 230,247 0.37%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 39.04% 4.30% 1.35% 4.04% -11.48% -1.69% -29.46% -
ROE 19.57% 2.58% 0.78% 2.63% -6.28% -0.92% -18.74% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 148.78 147.78 147.68 159.35 138.71 150.92 151.47 -1.18%
EPS 57.72 6.17 1.84 6.24 -15.27 -2.41 -45.34 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.95 2.39 2.36 2.37 2.43 2.62 2.42 14.09%
Adjusted Per Share Value based on latest NOSH - 230,833
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 147.93 146.99 147.59 158.86 137.95 150.27 150.61 -1.18%
EPS 57.39 6.13 1.84 6.22 -15.18 -2.40 -45.08 -
DPS 0.00 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 2.9331 2.3773 2.3585 2.3626 2.4167 2.6086 2.4063 14.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.34 1.28 1.23 1.32 1.39 1.52 1.20 -
P/RPS 0.90 0.87 0.83 0.83 1.00 1.01 0.79 9.07%
P/EPS 2.32 20.76 66.85 21.15 -9.11 -62.98 -2.65 -
EY 43.07 4.82 1.50 4.73 -10.98 -1.59 -37.78 -
DY 0.00 0.00 0.00 0.00 1.44 0.00 0.00 -
P/NAPS 0.45 0.54 0.52 0.56 0.57 0.58 0.50 -6.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 22/02/17 25/11/16 23/08/16 25/05/16 24/02/16 26/11/15 -
Price 1.69 1.33 1.28 1.29 1.38 1.48 1.38 -
P/RPS 1.14 0.90 0.87 0.81 0.99 0.98 0.91 16.19%
P/EPS 2.93 21.57 69.57 20.67 -9.04 -61.33 -3.04 -
EY 34.15 4.64 1.44 4.84 -11.06 -1.63 -32.86 -
DY 0.00 0.00 0.00 0.00 1.45 0.00 0.00 -
P/NAPS 0.57 0.56 0.54 0.54 0.57 0.56 0.57 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment