[MWE] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -33.73%
YoY- 9.08%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 461,116 408,808 424,144 333,956 520,784 565,372 423,076 1.44%
PBT 30,924 37,204 43,820 14,392 6,244 34,948 5,392 33.75%
Tax -9,228 -7,808 -2,908 -1,460 4,200 -25,484 -9,420 -0.34%
NP 21,696 29,396 40,912 12,932 10,444 9,464 -4,028 -
-
NP to SH 20,180 28,252 40,460 11,392 10,444 9,464 -4,028 -
-
Tax Rate 29.84% 20.99% 6.64% 10.14% -67.26% 72.92% 174.70% -
Total Cost 439,420 379,412 383,232 321,024 510,340 555,908 427,104 0.47%
-
Net Worth 314,733 312,624 291,645 275,538 261,099 221,943 209,791 6.98%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 314,733 312,624 291,645 275,538 261,099 221,943 209,791 6.98%
NOSH 231,422 231,573 231,464 231,544 231,061 209,380 209,791 1.64%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.71% 7.19% 9.65% 3.87% 2.01% 1.67% -0.95% -
ROE 6.41% 9.04% 13.87% 4.13% 4.00% 4.26% -1.92% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 199.25 176.53 183.24 144.23 225.39 270.02 201.66 -0.19%
EPS 8.72 12.20 17.48 4.92 4.52 4.52 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.26 1.19 1.13 1.06 1.00 5.25%
Adjusted Per Share Value based on latest NOSH - 231,544
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 199.14 176.55 183.17 144.22 224.90 244.16 182.71 1.44%
EPS 8.71 12.20 17.47 4.92 4.51 4.09 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3592 1.3501 1.2595 1.1899 1.1276 0.9585 0.906 6.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.74 0.91 0.82 0.64 0.67 0.68 0.37 -
P/RPS 0.37 0.52 0.45 0.44 0.30 0.25 0.18 12.74%
P/EPS 8.49 7.46 4.69 13.01 14.82 15.04 -19.27 -
EY 11.78 13.41 21.32 7.69 6.75 6.65 -5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.65 0.54 0.59 0.64 0.37 6.49%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 30/05/07 08/06/06 26/05/05 27/05/04 29/05/03 -
Price 0.80 0.99 1.01 0.63 0.65 0.59 0.40 -
P/RPS 0.40 0.56 0.55 0.44 0.29 0.22 0.20 12.23%
P/EPS 9.17 8.11 5.78 12.80 14.38 13.05 -20.83 -
EY 10.90 12.32 17.31 7.81 6.95 7.66 -4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.80 0.53 0.58 0.56 0.40 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment