[ORIENT] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 4.45%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 3,559,672 5,096,884 4,023,728 4,017,284 4,413,316 3,559,152 2,670,756 4.90%
PBT 375,604 530,888 354,736 358,940 313,740 261,724 176,468 13.40%
Tax -104,924 -140,388 -94,108 -114,312 -80,424 -105,916 -67,992 7.49%
NP 270,680 390,500 260,628 244,628 233,316 155,808 108,476 16.44%
-
NP to SH 211,772 302,604 227,228 244,628 233,316 155,808 108,476 11.78%
-
Tax Rate 27.93% 26.44% 26.53% 31.85% 25.63% 40.47% 38.53% -
Total Cost 3,288,992 4,706,384 3,763,100 3,772,656 4,180,000 3,403,344 2,562,280 4.24%
-
Net Worth 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 2,295,507 7.97%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 2,295,507 7.97%
NOSH 517,021 517,095 516,897 829,810 517,019 517,290 516,552 0.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.60% 7.66% 6.48% 6.09% 5.29% 4.38% 4.06% -
ROE 5.82% 8.87% 7.31% 5.31% 8.59% 6.40% 4.73% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 688.50 985.68 778.44 484.12 853.61 688.04 517.03 4.88%
EPS 40.96 58.52 43.96 29.48 35.16 30.12 21.00 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0376 6.5947 6.013 5.55 5.2517 4.7086 4.4439 7.95%
Adjusted Per Share Value based on latest NOSH - 829,810
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 573.78 821.56 648.58 647.54 711.37 573.69 430.49 4.90%
EPS 34.14 48.78 36.63 39.43 37.61 25.11 17.49 11.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.865 5.4967 5.0099 7.4234 4.3766 3.9261 3.7001 7.97%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 4.34 5.70 4.98 4.10 4.10 4.36 3.36 -
P/RPS 0.63 0.58 0.64 0.85 0.48 0.63 0.65 -0.51%
P/EPS 10.60 9.74 11.33 13.91 9.09 14.48 16.00 -6.62%
EY 9.44 10.27 8.83 7.19 11.01 6.91 6.25 7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.86 0.83 0.74 0.78 0.93 0.76 -3.33%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 12/06/07 14/06/06 26/05/05 27/05/04 28/05/03 -
Price 4.94 5.90 5.50 3.84 4.12 3.96 3.80 -
P/RPS 0.72 0.60 0.71 0.79 0.48 0.58 0.73 -0.22%
P/EPS 12.06 10.08 12.51 13.03 9.13 13.15 18.10 -6.53%
EY 8.29 9.92 7.99 7.68 10.95 7.61 5.53 6.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.91 0.69 0.78 0.84 0.86 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment