[MAXIM] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -53.55%
YoY- -1565.38%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 54,801 40,516 51,784 56,693 51,598 76,968 0.35%
PBT 54,482 -31,491 -18,199 -33,238 -5,868 13,479 -1.45%
Tax -13,533 -634 18,199 33,238 5,868 -2,722 -1.67%
NP 40,949 -32,125 0 0 0 10,757 -1.39%
-
NP to SH 40,949 -32,125 -19,415 -32,375 -1,944 10,757 -1.39%
-
Tax Rate 24.84% - - - - 20.19% -
Total Cost 13,852 72,641 51,784 56,693 51,598 66,211 1.65%
-
Net Worth 65,111 15,451 199,779 226,223 19,560,001 140,116 0.80%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 65,111 15,451 199,779 226,223 19,560,001 140,116 0.80%
NOSH 110,357 110,368 110,375 110,352 8,150,000 110,328 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 74.72% -79.29% 0.00% 0.00% 0.00% 13.98% -
ROE 62.89% -207.91% -9.72% -14.31% -0.01% 7.68% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 49.66 36.71 46.92 51.37 0.63 69.76 0.35%
EPS 37.10 -29.11 -17.59 -29.33 -1.76 9.75 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.14 1.81 2.05 2.40 1.27 0.80%
Adjusted Per Share Value based on latest NOSH - 110,357
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.45 5.51 7.04 7.71 7.02 10.47 0.35%
EPS 5.57 -4.37 -2.64 -4.40 -0.26 1.46 -1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.021 0.2717 0.3077 26.6025 0.1906 0.80%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.80 0.39 0.40 0.46 0.00 0.00 -
P/RPS 1.61 1.06 0.85 0.90 0.00 0.00 -100.00%
P/EPS 2.16 -1.34 -2.27 -1.57 0.00 0.00 -100.00%
EY 46.38 -74.63 -43.98 -63.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.79 0.22 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 28/02/02 23/02/01 05/05/00 - -
Price 1.03 0.40 0.34 0.55 1.63 0.00 -
P/RPS 2.07 1.09 0.72 1.07 257.46 0.00 -100.00%
P/EPS 2.78 -1.37 -1.93 -1.87 -6,833.59 0.00 -100.00%
EY 36.02 -72.77 -51.74 -53.34 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.86 0.19 0.27 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment