[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -33.83%
YoY- 9912.5%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 55,108 139,836 24,602 116,422 80,044 243,502 364,138 -26.97%
PBT 1,382 34,236 968 24,410 4,620 20,012 38,798 -42.60%
Tax -1,532 -11,958 -1,824 -6,796 -4,452 -4,446 -13,048 -30.00%
NP -150 22,278 -856 17,614 168 15,566 25,750 -
-
NP to SH -150 22,278 -850 17,622 176 15,560 25,818 -
-
Tax Rate 110.85% 34.93% 188.43% 27.84% 96.36% 22.22% 33.63% -
Total Cost 55,258 117,558 25,458 98,808 79,876 227,936 338,388 -26.04%
-
Net Worth 247,500 322,444 329,375 283,909 246,400 246,682 223,118 1.74%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 247,500 322,444 329,375 283,909 246,400 246,682 223,118 1.74%
NOSH 750,000 977,105 1,062,500 979,000 880,000 948,780 796,851 -1.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.27% 15.93% -3.48% 15.13% 0.21% 6.39% 7.07% -
ROE -0.06% 6.91% -0.26% 6.21% 0.07% 6.31% 11.57% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.35 14.31 2.32 11.89 9.10 25.66 45.70 -26.23%
EPS -0.02 2.28 -0.08 1.80 0.02 1.64 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.31 0.29 0.28 0.26 0.28 2.77%
Adjusted Per Share Value based on latest NOSH - 978,636
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.75 9.52 1.67 7.92 5.45 16.57 24.78 -26.97%
EPS -0.01 1.52 -0.06 1.20 0.01 1.06 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.2195 0.2242 0.1932 0.1677 0.1679 0.1519 1.73%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.11 0.08 0.10 0.10 0.09 0.25 0.14 -
P/RPS 1.50 0.56 4.32 0.84 0.99 0.97 0.31 30.02%
P/EPS -550.00 3.51 -125.00 5.56 450.00 15.24 4.32 -
EY -0.18 28.50 -0.80 18.00 0.22 6.56 23.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.32 0.34 0.32 0.96 0.50 -6.68%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 23/11/11 23/11/10 24/11/09 26/11/08 26/11/07 27/11/06 -
Price 0.10 0.10 0.10 0.09 0.08 0.22 0.16 -
P/RPS 1.36 0.70 4.32 0.76 0.88 0.86 0.35 25.35%
P/EPS -500.00 4.39 -125.00 5.00 400.00 13.41 4.94 -
EY -0.20 22.80 -0.80 20.00 0.25 7.45 20.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.32 0.31 0.29 0.85 0.57 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment