[PPB] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 7.29%
YoY- 39.88%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,584,422 10,312,144 8,487,072 6,049,196 4,523,824 1,414,859 0 -100.00%
PBT 148,773 738,132 633,724 357,772 266,176 51,699 0 -100.00%
Tax -61,792 -346,512 -301,800 -175,060 -135,552 -36,874 0 -100.00%
NP 86,981 391,620 331,924 182,712 130,624 14,825 0 -100.00%
-
NP to SH 86,981 391,620 331,924 182,712 130,624 14,825 0 -100.00%
-
Tax Rate 41.53% 46.94% 47.62% 48.93% 50.93% 71.32% - -
Total Cost 2,497,441 9,920,524 8,155,148 5,866,484 4,393,200 1,400,034 0 -100.00%
-
Net Worth 2,108,177 3,041,137 2,767,669 2,786,799 2,613,952 2,431,594 2,421,282 0.14%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,108,177 3,041,137 2,767,669 2,786,799 2,613,952 2,431,594 2,421,282 0.14%
NOSH 592,917 490,506 490,721 490,633 368,162 367,865 367,976 -0.50%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.37% 3.80% 3.91% 3.02% 2.89% 1.05% 0.00% -
ROE 4.13% 12.88% 11.99% 6.56% 5.00% 0.61% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 435.88 2,102.35 1,729.51 1,232.94 1,228.76 384.61 0.00 -100.00%
EPS 7.34 79.84 67.64 37.24 35.48 4.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5556 6.20 5.64 5.68 7.10 6.61 6.58 0.65%
Adjusted Per Share Value based on latest NOSH - 490,633
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 181.67 724.90 596.61 425.23 318.01 99.46 0.00 -100.00%
EPS 6.11 27.53 23.33 12.84 9.18 1.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.482 2.1378 1.9456 1.959 1.8375 1.7093 1.7021 0.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.70 7.80 4.08 3.56 3.80 5.35 0.00 -
P/RPS 1.54 0.37 0.24 0.29 0.31 1.39 0.00 -100.00%
P/EPS 45.67 9.77 6.03 9.56 10.71 132.75 0.00 -100.00%
EY 2.19 10.24 16.58 10.46 9.34 0.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.26 0.72 0.63 0.54 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 28/05/04 29/05/03 16/05/02 11/05/01 27/04/00 - -
Price 7.10 6.50 4.48 3.88 3.74 5.00 0.00 -
P/RPS 1.63 0.31 0.26 0.31 0.30 1.30 0.00 -100.00%
P/EPS 48.40 8.14 6.62 10.42 10.54 124.07 0.00 -100.00%
EY 2.07 12.28 15.10 9.60 9.49 0.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.05 0.79 0.68 0.53 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment