[WTK] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -42.64%
YoY- -221.8%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 373,972 644,332 780,098 787,930 709,336 648,808 701,122 -9.93%
PBT -72,146 -37,544 133,010 -12,672 22,360 36,716 65,444 -
Tax -1,344 -6,520 -5,610 -9,378 -6,742 -13,508 -13,828 -32.16%
NP -73,490 -44,064 127,400 -22,050 15,618 23,208 51,616 -
-
NP to SH -71,978 -39,452 130,290 -20,426 16,770 23,892 51,486 -
-
Tax Rate - - 4.22% - 30.15% 36.79% 21.13% -
Total Cost 447,462 688,396 652,698 809,980 693,718 625,600 649,506 -6.01%
-
Net Worth 949,684 1,079,091 1,021,794 1,346,476 1,381,619 1,337,011 868,576 1.49%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 949,684 1,079,091 1,021,794 1,346,476 1,381,619 1,337,011 868,576 1.49%
NOSH 481,344 481,344 481,344 481,344 476,420 481,344 434,288 1.72%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -19.65% -6.84% 16.33% -2.80% 2.20% 3.58% 7.36% -
ROE -7.58% -3.66% 12.75% -1.52% 1.21% 1.79% 5.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 78.76 134.95 163.38 165.02 148.89 135.87 161.44 -11.26%
EPS -15.16 -8.26 27.28 -4.28 3.52 5.00 11.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.26 2.14 2.82 2.90 2.80 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 79.79 137.47 166.43 168.10 151.34 138.42 149.58 -9.93%
EPS -15.36 -8.42 27.80 -4.36 3.58 5.10 10.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0261 2.3022 2.18 2.8727 2.9477 2.8525 1.8531 1.49%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.395 0.545 0.56 0.885 1.06 1.05 1.40 -
P/RPS 0.50 0.40 0.34 0.54 0.71 0.77 0.87 -8.81%
P/EPS -2.61 -6.60 2.05 -20.69 30.11 20.99 11.81 -
EY -38.38 -15.16 48.73 -4.83 3.32 4.77 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.26 0.31 0.37 0.38 0.70 -18.82%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 29/08/17 26/08/16 27/08/15 28/08/14 -
Price 0.505 0.505 0.605 0.815 1.06 0.91 1.37 -
P/RPS 0.64 0.37 0.37 0.49 0.71 0.67 0.85 -4.61%
P/EPS -3.33 -6.11 2.22 -19.05 30.11 18.19 11.56 -
EY -30.02 -16.36 45.10 -5.25 3.32 5.50 8.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.28 0.29 0.37 0.33 0.69 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment