[WTK] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 236.05%
YoY- 1885.89%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 345,828 433,348 717,788 732,916 838,064 740,228 639,076 -9.71%
PBT -48,968 -78,476 -11,872 257,392 30,136 35,884 30,288 -
Tax -1,684 -2,504 -8,956 -4,672 -47,240 -12,572 -9,560 -25.10%
NP -50,652 -80,980 -20,828 252,720 -17,104 23,312 20,728 -
-
NP to SH -49,772 -79,480 -15,380 255,740 -14,320 24,772 21,340 -
-
Tax Rate - - - 1.82% 156.76% 35.04% 31.56% -
Total Cost 396,480 514,328 738,616 480,196 855,168 716,916 618,348 -7.13%
-
Net Worth 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 1,332,252 -8.07%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 803,696 965,770 1,098,190 1,026,569 954,948 1,381,515 1,332,252 -8.07%
NOSH 481,344 481,344 481,344 481,344 481,344 476,384 481,344 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -14.65% -18.69% -2.90% 34.48% -2.04% 3.15% 3.24% -
ROE -6.19% -8.23% -1.40% 24.91% -1.50% 1.79% 1.60% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 73.58 91.09 150.33 153.50 175.52 155.38 133.84 -9.48%
EPS -10.60 -16.68 -3.24 53.56 -3.00 5.20 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 2.03 2.30 2.15 2.00 2.90 2.79 -7.82%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 71.85 90.03 149.12 152.26 174.11 153.78 132.77 -9.71%
EPS -10.34 -16.51 -3.20 53.13 -2.98 5.15 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6697 2.0064 2.2815 2.1327 1.9839 2.8701 2.7678 -8.07%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.445 0.26 0.605 0.67 1.00 1.33 1.18 -
P/RPS 0.60 0.29 0.40 0.44 0.57 0.86 0.88 -6.17%
P/EPS -4.20 -1.56 -18.78 1.25 -33.34 25.58 26.40 -
EY -23.80 -64.25 -5.32 79.94 -3.00 3.91 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.13 0.26 0.31 0.50 0.46 0.42 -7.67%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 05/06/20 30/05/19 25/05/18 30/05/17 26/05/16 27/05/15 -
Price 0.495 0.36 0.57 0.70 0.935 1.13 1.02 -
P/RPS 0.67 0.40 0.38 0.46 0.53 0.73 0.76 -2.07%
P/EPS -4.67 -2.15 -17.70 1.31 -31.18 21.73 22.82 -
EY -21.39 -46.41 -5.65 76.52 -3.21 4.60 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.25 0.33 0.47 0.39 0.37 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment