[SUNWAY-] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 73.08%
YoY- -139.23%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,485,932 1,322,214 883,966 957,430 820,346 742,980 -0.72%
PBT 118,166 107,194 -253,462 -25,346 44,302 343,878 1.13%
Tax -36,552 -40,502 253,462 25,346 -7,008 1,776 -
NP 81,614 66,692 0 0 37,294 345,654 1.52%
-
NP to SH 81,614 66,692 -267,854 -14,630 37,294 345,654 1.52%
-
Tax Rate 30.93% 37.78% - - 15.82% -0.52% -
Total Cost 1,404,318 1,255,522 883,966 957,430 783,052 397,326 -1.31%
-
Net Worth 383,391 259,312 271,336 420,309 445,906 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 79,586 - - - - - -100.00%
Div Payout % 97.52% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 383,391 259,312 271,336 420,309 445,906 0 -100.00%
NOSH 440,680 405,176 404,980 404,143 405,369 404,841 -0.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.49% 5.04% 0.00% 0.00% 4.55% 46.52% -
ROE 21.29% 25.72% -98.72% -3.48% 8.36% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 337.19 326.33 218.27 236.90 202.37 183.52 -0.63%
EPS 18.52 16.46 -66.14 -3.62 9.20 85.38 1.62%
DPS 18.06 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.87 0.64 0.67 1.04 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 404,774
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 254.96 226.87 151.67 164.28 140.76 127.48 -0.72%
EPS 14.00 11.44 -45.96 -2.51 6.40 59.31 1.53%
DPS 13.66 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6578 0.4449 0.4656 0.7212 0.7651 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 27/08/02 30/08/01 28/09/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment