[TURIYA] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 12.3%
YoY- 29.46%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 47,692 73,338 57,716 83,748 69,270 81,974 74,452 -7.14%
PBT 60,118 8,822 2,578 9,734 8,364 21,466 5,720 47.94%
Tax 0 -2,092 -1,896 -1,724 -2,076 -4,108 -1,162 -
NP 60,118 6,730 682 8,010 6,288 17,358 4,558 53.65%
-
NP to SH 59,962 5,764 262 7,488 5,784 17,358 4,558 53.58%
-
Tax Rate 0.00% 23.71% 73.55% 17.71% 24.82% 19.14% 20.31% -
Total Cost -12,426 66,608 57,034 75,738 62,982 64,616 69,894 -
-
Net Worth 183,090 164,685 176,850 284,700 124,220 118,703 79,685 14.85%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 183,090 164,685 176,850 284,700 124,220 118,703 79,685 14.85%
NOSH 228,862 228,730 218,333 195,000 194,093 194,596 159,370 6.21%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 126.05% 9.18% 1.18% 9.56% 9.08% 21.18% 6.12% -
ROE 32.75% 3.50% 0.15% 2.63% 4.66% 14.62% 5.72% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 20.84 32.06 26.43 42.95 35.69 42.13 46.72 -12.57%
EPS 26.20 2.52 0.12 3.84 2.98 8.92 2.86 44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.72 0.81 1.46 0.64 0.61 0.50 8.14%
Adjusted Per Share Value based on latest NOSH - 194,112
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 20.85 32.06 25.23 36.61 30.28 35.84 32.55 -7.14%
EPS 26.22 2.52 0.11 3.27 2.53 7.59 1.99 53.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8005 0.72 0.7732 1.2447 0.5431 0.519 0.3484 14.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.46 0.50 0.34 0.30 0.40 0.68 1.07 -
P/RPS 2.21 1.56 1.29 0.70 1.12 1.61 2.29 -0.59%
P/EPS 1.76 19.84 283.33 7.81 13.42 7.62 37.41 -39.88%
EY 56.96 5.04 0.35 12.80 7.45 13.12 2.67 66.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.42 0.21 0.63 1.11 2.14 -19.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 06/11/08 23/11/07 28/11/06 29/11/05 30/11/04 24/12/03 -
Price 0.51 0.39 0.30 0.32 0.36 0.76 1.10 -
P/RPS 2.45 1.22 1.13 0.75 1.01 1.80 2.35 0.69%
P/EPS 1.95 15.48 250.00 8.33 12.08 8.52 38.46 -39.13%
EY 51.37 6.46 0.40 12.00 8.28 11.74 2.60 64.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.37 0.22 0.56 1.25 2.20 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment