[DNEX] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -72.14%
YoY- 129.38%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 127,462 181,834 836,508 589,968 249,808 794,284 257,650 -11.05%
PBT 41,748 41,030 210 37,500 115,186 60,838 236,850 -25.10%
Tax -8,216 -13,886 -27,544 5,686 -236,630 -22,638 358 -
NP 33,532 27,144 -27,334 43,186 -121,444 38,200 237,208 -27.80%
-
NP to SH 27,554 19,616 -32,754 37,224 -126,680 38,200 237,208 -30.12%
-
Tax Rate 19.68% 33.84% 13,116.19% -15.16% 205.43% 37.21% -0.15% -
Total Cost 93,930 154,690 863,842 546,782 371,252 756,084 20,442 28.90%
-
Net Worth 131,578 158,436 101,381 170,609 355,321 802,199 775,774 -25.57%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 131,578 158,436 101,381 170,609 355,321 802,199 775,774 -25.57%
NOSH 773,988 754,461 779,857 775,499 772,439 764,000 745,937 0.61%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 26.31% 14.93% -3.27% 7.32% -48.61% 4.81% 92.07% -
ROE 20.94% 12.38% -32.31% 21.82% -35.65% 4.76% 30.58% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.47 24.10 107.26 76.08 32.34 103.96 34.54 -11.60%
EPS 3.56 2.60 -4.20 4.80 -16.40 5.00 31.80 -30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.13 0.22 0.46 1.05 1.04 -26.03%
Adjusted Per Share Value based on latest NOSH - 778,473
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.67 5.24 24.09 16.99 7.20 22.88 7.42 -11.06%
EPS 0.79 0.56 -0.94 1.07 -3.65 1.10 6.83 -30.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0456 0.0292 0.0491 0.1023 0.2311 0.2234 -25.57%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.19 0.70 0.65 0.38 0.70 1.10 -
P/RPS 1.88 0.79 0.65 0.85 1.18 0.67 3.18 -8.38%
P/EPS 8.71 7.31 -16.67 13.54 -2.32 14.00 3.46 16.61%
EY 11.48 13.68 -6.00 7.38 -43.16 7.14 28.91 -14.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.90 5.38 2.95 0.83 0.67 1.06 9.41%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 13/08/09 26/08/08 22/08/07 22/08/06 25/08/05 24/08/04 28/08/03 -
Price 0.28 0.19 0.65 0.62 0.41 0.69 1.16 -
P/RPS 1.70 0.79 0.61 0.81 1.27 0.66 3.36 -10.72%
P/EPS 7.87 7.31 -15.48 12.92 -2.50 13.80 3.65 13.64%
EY 12.71 13.68 -6.46 7.74 -40.00 7.25 27.41 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.90 5.00 2.82 0.89 0.66 1.12 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment