[PHB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 48.11%
YoY- -1173.68%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,841 24,415 2,678 4,381 3,646 2,933 2,335 16.49%
PBT 1,016 -807 -749 -1,420 382 607 125 41.75%
Tax 0 0 0 -8 -250 -489 0 -
NP 1,016 -807 -749 -1,428 132 118 125 41.75%
-
NP to SH 1,016 -807 -749 -1,428 133 121 126 41.56%
-
Tax Rate 0.00% - - - 65.45% 80.56% 0.00% -
Total Cost 4,825 25,222 3,427 5,809 3,514 2,815 2,210 13.88%
-
Net Worth 151,435 151,045 42,539 106,373 58,054 92,928 44,730 22.51%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 151,435 151,045 42,539 106,373 58,054 92,928 44,730 22.51%
NOSH 10,598,198 10,002,985 7,195,967 1,628,991 665,000 1,210,000 630,000 60.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.39% -3.31% -27.97% -32.60% 3.62% 4.02% 5.35% -
ROE 0.67% -0.53% -1.76% -1.34% 0.23% 0.13% 0.28% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.06 0.24 0.13 0.27 0.55 0.24 0.37 -26.13%
EPS 0.01 -0.01 -0.04 -0.09 0.02 0.01 0.02 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0151 0.0203 0.0653 0.0873 0.0768 0.071 -23.41%
Adjusted Per Share Value based on latest NOSH - 1,628,991
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.05 0.23 0.02 0.04 0.03 0.03 0.02 16.48%
EPS 0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.014 0.0039 0.0098 0.0054 0.0086 0.0041 22.69%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.02 0.01 0.005 0.025 0.09 0.075 0.105 -
P/RPS 36.26 4.10 3.91 9.30 16.42 30.94 28.33 4.19%
P/EPS 208.46 -123.95 -13.99 -28.52 450.00 750.00 525.00 -14.25%
EY 0.48 -0.81 -7.15 -3.51 0.22 0.13 0.19 16.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.66 0.25 0.38 1.03 0.98 1.48 -0.92%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 25/08/20 16/08/19 27/08/18 28/08/17 24/08/16 27/08/15 -
Price 0.01 0.03 0.01 0.03 0.06 0.08 0.08 -
P/RPS 18.13 12.29 7.82 11.15 10.94 33.00 21.58 -2.85%
P/EPS 104.23 -371.86 -27.98 -34.22 300.00 800.00 400.00 -20.06%
EY 0.96 -0.27 -3.57 -2.92 0.33 0.13 0.25 25.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.99 0.49 0.46 0.69 1.04 1.13 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment