[PHB] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -150.14%
YoY- -313.56%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 26,705 12,796 11,970 7,894 10,089 14,329 7,349 23.97%
PBT -2,440 -5,416 -1,876 -5,706 -1,128 970 -2,080 2.69%
Tax 0 -33 -466 -66 -268 -869 16 -
NP -2,440 -5,449 -2,342 -5,773 -1,396 101 -2,064 2.82%
-
NP to SH -2,440 -5,449 -2,342 -5,773 -1,396 101 -2,064 2.82%
-
Tax Rate - - - - - 89.59% - -
Total Cost 29,145 18,245 14,313 13,667 11,485 14,228 9,413 20.71%
-
Net Worth 76,015 92,239 122,919 128,433 131,991 144,171 130,214 -8.57%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 76,015 92,239 122,919 128,433 131,991 144,171 130,214 -8.57%
NOSH 703,846 704,655 702,799 698,387 697,999 759,997 455,294 7.52%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -9.14% -42.59% -19.57% -73.13% -13.84% 0.71% -28.08% -
ROE -3.21% -5.91% -1.91% -4.50% -1.06% 0.07% -1.59% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.79 1.82 1.70 1.13 1.45 1.89 1.61 15.32%
EPS -0.35 -0.77 -0.33 -0.83 -0.20 0.01 -0.45 -4.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.1309 0.1749 0.1839 0.1891 0.1897 0.286 -14.97%
Adjusted Per Share Value based on latest NOSH - 705,777
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.25 0.12 0.11 0.07 0.09 0.13 0.07 23.62%
EPS -0.02 -0.05 -0.02 -0.05 -0.01 0.00 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.0085 0.0114 0.0119 0.0122 0.0133 0.012 -8.58%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.04 0.04 0.05 0.05 0.12 0.10 0.17 -
P/RPS 1.05 2.20 2.94 4.42 8.30 5.30 10.53 -31.89%
P/EPS -11.54 -5.17 -15.00 -6.05 -60.00 750.00 -37.50 -17.82%
EY -8.67 -19.33 -6.67 -16.53 -1.67 0.13 -2.67 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.29 0.27 0.63 0.53 0.59 -7.47%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 29/11/10 24/11/09 28/11/08 28/11/07 29/11/06 25/11/05 -
Price 0.05 0.05 0.06 0.05 0.13 0.14 0.17 -
P/RPS 1.32 2.75 3.52 4.42 8.99 7.43 10.53 -29.24%
P/EPS -14.42 -6.47 -18.00 -6.05 -65.00 1,050.00 -37.50 -14.71%
EY -6.93 -15.47 -5.56 -16.53 -1.54 0.10 -2.67 17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.34 0.27 0.69 0.74 0.59 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment