[PHB] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 22,299 7,280 1,575 236 105 209,102 0 -100.00%
PBT 7,002 -1,311 -2,169 0 0 0 0 -100.00%
Tax -989 -231 0 0 0 0 0 -100.00%
NP 6,013 -1,542 -2,169 0 0 0 0 -100.00%
-
NP to SH 6,013 -1,542 -2,169 0 0 0 0 -100.00%
-
Tax Rate 14.12% - - - - - - -
Total Cost 16,286 8,822 3,744 236 105 209,102 0 -100.00%
-
Net Worth 130,073 124,202 4,270 0 0 0 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 130,073 124,202 4,270 0 0 0 0 -100.00%
NOSH 311,554 179,302 168,139 0 0 0 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 26.97% -21.18% -137.71% 0.00% 0.00% 0.00% 0.00% -
ROE 4.62% -1.24% -50.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.16 4.06 0.94 0.00 0.00 0.00 0.00 -100.00%
EPS 1.93 -0.86 -1.29 -1.29 205.33 -63.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.6927 0.0254 0.0406 0.0533 -2.0071 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.29 0.10 0.02 0.00 0.00 2.74 0.00 -100.00%
EPS 0.08 -0.02 -0.03 -1.29 205.33 -63.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0163 0.0006 0.0406 0.0533 -2.0071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.17 0.44 0.19 0.19 0.41 0.00 0.00 -
P/RPS 2.38 10.84 20.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.81 -51.16 -14.73 -14.73 0.20 0.00 0.00 -100.00%
EY 11.35 -1.95 -6.79 -6.79 500.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.64 7.48 4.68 7.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 30/08/02 30/08/02 13/04/01 - -
Price 0.14 0.41 0.19 0.19 0.19 0.14 0.00 -
P/RPS 1.96 10.10 20.28 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.25 -47.67 -14.73 -14.73 0.09 -0.22 0.00 -100.00%
EY 13.79 -2.10 -6.79 -6.79 1,080.68 -451.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 7.48 4.68 3.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment