[PHB] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -5.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 5,120 8,568 20,860 2,504 188 108 88 96.78%
PBT -416 -1,380 5,996 -2,288 0 0 0 -
Tax -252 0 -1,048 0 0 0 0 -
NP -668 -1,380 4,948 -2,288 0 0 0 -
-
NP to SH -668 -1,380 4,948 -2,288 0 0 0 -
-
Tax Rate - - 17.48% - - - - -
Total Cost 5,788 9,948 15,912 4,792 188 108 88 100.84%
-
Net Worth 135,325 134,161 124,187 4,037 0 0 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 135,325 134,161 124,187 4,037 0 0 0 -
NOSH 556,666 431,250 187,424 168,235 0 0 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -13.05% -16.11% 23.72% -91.37% 0.00% 0.00% 0.00% -
ROE -0.49% -1.03% 3.98% -56.67% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.92 1.99 11.13 1.49 0.00 0.00 0.00 -
EPS -0.12 -0.32 2.64 -1.36 -0.60 -1.40 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2431 0.3111 0.6626 0.024 0.0391 0.0305 0.0595 26.42%
Adjusted Per Share Value based on latest NOSH - 168,235
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.05 0.08 0.19 0.02 0.00 0.00 0.00 -
EPS -0.01 -0.01 0.05 -0.02 -0.60 -1.40 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0124 0.0115 0.0004 0.0391 0.0305 0.0595 -22.88%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.14 0.11 0.31 0.19 0.19 0.17 1.70 -
P/RPS 15.22 5.54 2.79 12.77 0.00 0.00 0.00 -
P/EPS -116.67 -34.38 11.74 -13.97 -31.67 -12.14 70.83 -
EY -0.86 -2.91 8.52 -7.16 -3.16 -8.24 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.35 0.47 7.92 4.86 5.57 28.57 -47.75%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 27/05/05 21/05/04 30/05/03 30/08/02 30/08/02 30/08/02 -
Price 0.12 0.09 0.17 0.19 0.19 0.19 0.19 -
P/RPS 13.05 4.53 1.53 12.77 0.00 0.00 0.00 -
P/EPS -100.00 -28.13 6.44 -13.97 -31.67 -13.57 7.92 -
EY -1.00 -3.56 15.53 -7.16 -3.16 -7.37 12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.26 7.92 4.86 6.23 3.19 -26.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment