[POS] YoY Annualized Quarter Result on 31-Dec-2018

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -41.52%
YoY- -138.33%
View:
Show?
Annualized Quarter Result
31/12/18 31/03/11 31/12/10 CAGR
Revenue 2,347,250 1,107,245 1,014,975 11.04%
PBT -33,013 108,072 99,066 -
Tax 158 -34,863 -31,958 -
NP -32,854 73,208 67,108 -
-
NP to SH -32,821 73,208 67,108 -
-
Tax Rate - 32.26% 32.26% -
Total Cost 2,380,105 1,034,036 947,867 12.18%
-
Net Worth 1,855,181 865,148 826,770 10.62%
Dividend
31/12/18 31/03/11 31/12/10 CAGR
Div 83,496 102,586 - -
Div Payout % 0.00% 140.13% - -
Equity
31/12/18 31/03/11 31/12/10 CAGR
Net Worth 1,855,181 865,148 826,770 10.62%
NOSH 782,776 537,359 536,864 4.82%
Ratio Analysis
31/12/18 31/03/11 31/12/10 CAGR
NP Margin -1.40% 6.61% 6.61% -
ROE -1.77% 8.46% 8.12% -
Per Share
31/12/18 31/03/11 31/12/10 CAGR
RPS 299.86 206.05 189.06 5.93%
EPS -4.19 13.64 12.50 -
DPS 10.67 19.09 0.00 -
NAPS 2.37 1.61 1.54 5.53%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/18 31/03/11 31/12/10 CAGR
RPS 299.86 141.45 129.66 11.04%
EPS -4.19 9.35 8.57 -
DPS 10.67 13.11 0.00 -
NAPS 2.37 1.1052 1.0562 10.62%
Price Multiplier on Financial Quarter End Date
31/12/18 31/03/11 31/12/10 CAGR
Date 31/12/18 31/03/11 30/12/10 -
Price 1.72 3.48 3.36 -
P/RPS 0.57 1.69 1.78 -13.25%
P/EPS -41.02 25.54 26.88 -
EY -2.44 3.91 3.72 -
DY 6.20 5.49 0.00 -
P/NAPS 0.73 2.16 2.18 -12.77%
Price Multiplier on Announcement Date
31/12/18 31/03/11 31/12/10 CAGR
Date 27/02/19 24/05/11 28/02/11 -
Price 2.11 3.03 3.12 -
P/RPS 0.70 1.47 1.65 -10.15%
P/EPS -50.32 22.24 24.96 -
EY -1.99 4.50 4.01 -
DY 5.06 6.30 0.00 -
P/NAPS 0.89 1.88 2.03 -9.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment