[YHS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
03-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -27.1%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 604,840 515,328 605,880 528,348 515,632 473,284 418,952 6.30%
PBT 31,364 -35,644 8,208 12,444 36,176 30,812 22,664 5.56%
Tax -8,904 732 -3,296 5,328 -9,948 -8,320 -5,672 7.80%
NP 22,460 -34,912 4,912 17,772 26,228 22,492 16,992 4.75%
-
NP to SH 22,460 -34,916 4,896 17,764 26,224 22,492 16,992 4.75%
-
Tax Rate 28.39% - 40.16% -42.82% 27.50% 27.00% 25.03% -
Total Cost 582,380 550,240 600,968 510,576 489,404 450,792 401,960 6.37%
-
Net Worth 259,504 260,338 292,229 326,096 321,845 300,265 301,221 -2.45%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 259,504 260,338 292,229 326,096 321,845 300,265 301,221 -2.45%
NOSH 151,756 153,140 152,999 126,885 128,568 127,772 128,727 2.77%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.71% -6.77% 0.81% 3.36% 5.09% 4.75% 4.06% -
ROE 8.65% -13.41% 1.68% 5.45% 8.15% 7.49% 5.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 398.56 336.51 396.00 416.40 401.06 370.41 325.46 3.43%
EPS 14.80 -22.80 3.20 14.00 20.40 17.60 13.20 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.70 1.91 2.57 2.5033 2.35 2.34 -5.09%
Adjusted Per Share Value based on latest NOSH - 126,885
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 393.90 335.60 394.57 344.08 335.80 308.22 272.84 6.30%
EPS 14.63 -22.74 3.19 11.57 17.08 14.65 11.07 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.6954 1.9031 2.1237 2.096 1.9555 1.9617 -2.45%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.34 1.05 1.56 2.40 2.05 2.00 2.02 -
P/RPS 0.34 0.31 0.39 0.58 0.51 0.54 0.62 -9.52%
P/EPS 9.05 -4.61 48.75 17.14 10.05 11.36 15.30 -8.37%
EY 11.04 -21.71 2.05 5.83 9.95 8.80 6.53 9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.82 0.93 0.82 0.85 0.86 -1.61%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 22/04/10 23/04/09 22/04/08 03/05/07 13/06/06 27/04/05 23/04/04 -
Price 1.38 1.30 1.66 2.46 1.99 2.00 2.04 -
P/RPS 0.35 0.39 0.42 0.59 0.50 0.54 0.63 -9.32%
P/EPS 9.32 -5.70 51.88 17.57 9.76 11.36 15.45 -8.07%
EY 10.72 -17.54 1.93 5.69 10.25 8.80 6.47 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.87 0.96 0.79 0.85 0.87 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment