[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2005 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 7964.62%
YoY- 250.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 2,552,224 2,377,632 1,358,564 1,234,016 1,051,764 1,038,104 850,164 20.08%
PBT 83,208 49,836 41,520 33,164 -964 112,336 30,832 17.97%
Tax -27,264 -11,096 -19,084 -7,368 3,952 -23,036 -23,436 2.55%
NP 55,944 38,740 22,436 25,796 2,988 89,300 7,396 40.06%
-
NP to SH 38,524 8,192 4,248 10,484 2,988 89,300 7,396 31.62%
-
Tax Rate 32.77% 22.27% 45.96% 22.22% - 20.51% 76.01% -
Total Cost 2,496,280 2,338,892 1,336,128 1,208,220 1,048,776 948,804 842,768 19.81%
-
Net Worth 375,261 303,335 286,360 239,308 246,308 203,703 179,011 13.11%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 375,261 303,335 286,360 239,308 246,308 203,703 179,011 13.11%
NOSH 216,914 193,207 189,642 189,927 201,891 117,747 117,770 10.70%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 2.19% 1.63% 1.65% 2.09% 0.28% 8.60% 0.87% -
ROE 10.27% 2.70% 1.48% 4.38% 1.21% 43.84% 4.13% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 1,176.60 1,230.61 716.38 649.73 520.95 881.63 721.88 8.47%
EPS 17.76 4.24 2.24 5.52 1.48 75.84 6.28 18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.57 1.51 1.26 1.22 1.73 1.52 2.17%
Adjusted Per Share Value based on latest NOSH - 189,927
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 218.98 204.00 116.56 105.88 90.24 89.07 72.94 20.08%
EPS 3.31 0.70 0.36 0.90 0.26 7.66 0.63 31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.322 0.2603 0.2457 0.2053 0.2113 0.1748 0.1536 13.11%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/10/08 30/10/07 30/10/06 28/10/05 29/10/04 29/10/03 30/10/02 -
Price 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 33.51 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment