[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2008 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -30.28%
YoY- 370.26%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 1,547,524 1,416,844 1,584,636 2,552,224 2,377,632 1,358,564 1,234,016 3.84%
PBT 28,280 -31,620 64,760 83,208 49,836 41,520 33,164 -2.61%
Tax -17,416 -7,180 -18,188 -27,264 -11,096 -19,084 -7,368 15.40%
NP 10,864 -38,800 46,572 55,944 38,740 22,436 25,796 -13.41%
-
NP to SH -3,852 -36,380 9,780 38,524 8,192 4,248 10,484 -
-
Tax Rate 61.58% - 28.09% 32.77% 22.27% 45.96% 22.22% -
Total Cost 1,536,660 1,455,644 1,538,064 2,496,280 2,338,892 1,336,128 1,208,220 4.08%
-
Net Worth 301,739 290,958 331,048 375,261 303,335 286,360 239,308 3.93%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 301,739 290,958 331,048 375,261 303,335 286,360 239,308 3.93%
NOSH 214,000 203,467 216,371 216,914 193,207 189,642 189,927 2.00%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 0.70% -2.74% 2.94% 2.19% 1.63% 1.65% 2.09% -
ROE -1.28% -12.50% 2.95% 10.27% 2.70% 1.48% 4.38% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 723.14 696.35 732.37 1,176.60 1,230.61 716.38 649.73 1.79%
EPS -1.80 -16.84 4.52 17.76 4.24 2.24 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.43 1.53 1.73 1.57 1.51 1.26 1.89%
Adjusted Per Share Value based on latest NOSH - 216,914
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 132.93 121.70 136.12 219.23 204.23 116.70 106.00 3.84%
EPS -0.33 -3.12 0.84 3.31 0.70 0.36 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2592 0.2499 0.2844 0.3223 0.2606 0.246 0.2056 3.93%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 - - - - -
Price 0.36 0.52 0.63 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.07 0.09 0.00 0.00 0.00 0.00 -
P/EPS -20.00 -2.91 13.94 0.00 0.00 0.00 0.00 -
EY -5.00 -34.38 7.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.41 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 27/10/11 26/10/10 27/10/09 29/10/08 30/10/07 30/10/06 28/10/05 -
Price 0.35 0.54 0.61 0.53 0.00 0.00 0.00 -
P/RPS 0.05 0.08 0.08 0.05 0.00 0.00 0.00 -
P/EPS -19.44 -3.02 13.50 2.98 0.00 0.00 0.00 -
EY -5.14 -33.11 7.41 33.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.40 0.31 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment