[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2008 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -82.57%
YoY- 370.26%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 1,650,935 1,333,147 1,046,468 638,056 2,047,302 1,511,637 1,250,523 20.32%
PBT 15,090 7,920 21,433 20,802 31,241 32,077 47,021 -53.09%
Tax -31,881 -7,820 -7,951 -6,816 135,779 8,953 -11,176 101.01%
NP -16,791 100 13,482 13,986 167,020 41,030 35,845 -
-
NP to SH -6,648 -1,396 9,147 9,631 55,256 9,471 11,597 -
-
Tax Rate 211.27% 98.74% 37.10% 32.77% -434.62% -27.91% 23.77% -
Total Cost 1,667,726 1,333,047 1,032,986 624,070 1,880,282 1,470,607 1,214,678 23.50%
-
Net Worth 883,284 340,274 377,151 375,261 3,365,763 307,220 306,004 102.59%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 8,774 - - - 95,618 - - -
Div Payout % 0.00% - - - 173.05% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 883,284 340,274 377,151 375,261 3,365,763 307,220 306,004 102.59%
NOSH 584,956 218,125 216,753 216,914 1,912,365 195,681 194,907 107.92%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -1.02% 0.01% 1.29% 2.19% 8.16% 2.71% 2.87% -
ROE -0.75% -0.41% 2.43% 2.57% 1.64% 3.08% 3.79% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 282.23 611.18 482.79 294.15 107.06 772.50 641.60 -42.13%
EPS -3.07 -0.64 4.22 4.44 -2.17 4.84 5.95 -
DPS 1.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.51 1.56 1.74 1.73 1.76 1.57 1.57 -2.56%
Adjusted Per Share Value based on latest NOSH - 216,914
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 141.75 114.47 89.85 54.79 175.79 129.79 107.37 20.32%
EPS -0.57 -0.12 0.79 0.83 4.74 0.81 1.00 -
DPS 0.75 0.00 0.00 0.00 8.21 0.00 0.00 -
NAPS 0.7584 0.2922 0.3238 0.3222 2.8899 0.2638 0.2627 102.61%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 - - - - -
Price 0.54 0.47 0.57 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.08 0.12 0.00 0.00 0.00 0.00 -
P/EPS -47.51 -73.44 13.51 0.00 0.00 0.00 0.00 -
EY -2.10 -1.36 7.40 0.00 0.00 0.00 0.00 -
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 -
Price 0.62 0.54 0.51 0.53 0.00 0.00 0.00 -
P/RPS 0.22 0.09 0.11 0.18 0.00 0.00 0.00 -
P/EPS -54.55 -84.38 12.09 11.94 0.00 0.00 0.00 -
EY -1.83 -1.19 8.27 8.38 0.00 0.00 0.00 -
DY 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.29 0.31 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment