[ANCOMNY] YoY Annualized Quarter Result on 31-Aug-2013 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- 133.82%
YoY- 142.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 1,424,596 1,582,452 1,657,000 1,960,916 2,062,856 1,547,524 1,416,844 0.09%
PBT 16,812 18,440 20,056 30,056 1,988 28,280 -31,620 -
Tax -15,792 -17,636 -12,044 -17,776 -9,812 -17,416 -7,180 14.02%
NP 1,020 804 8,012 12,280 -7,824 10,864 -38,800 -
-
NP to SH 2,768 -2,884 1,976 6,732 -15,920 -3,852 -36,380 -
-
Tax Rate 93.93% 95.64% 60.05% 59.14% 493.56% 61.58% - -
Total Cost 1,423,576 1,581,648 1,648,988 1,948,636 2,070,680 1,536,660 1,455,644 -0.37%
-
Net Worth 283,287 292,769 277,069 274,026 294,173 301,739 290,958 -0.44%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 283,287 292,769 277,069 274,026 294,173 301,739 290,958 -0.44%
NOSH 216,250 218,484 214,782 215,769 216,304 214,000 203,467 1.01%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 0.07% 0.05% 0.48% 0.63% -0.38% 0.70% -2.74% -
ROE 0.98% -0.99% 0.71% 2.46% -5.41% -1.28% -12.50% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 658.77 724.28 771.48 908.80 953.68 723.14 696.35 -0.91%
EPS 1.28 -1.32 0.92 3.12 -7.36 -1.80 -16.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.29 1.27 1.36 1.41 1.43 -1.44%
Adjusted Per Share Value based on latest NOSH - 215,769
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 122.23 135.77 142.17 168.25 176.99 132.78 121.57 0.09%
EPS 0.24 -0.25 0.17 0.58 -1.37 -0.33 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2431 0.2512 0.2377 0.2351 0.2524 0.2589 0.2496 -0.43%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.33 0.35 0.585 0.31 0.38 0.36 0.52 -
P/RPS 0.05 0.05 0.08 0.03 0.04 0.05 0.07 -5.44%
P/EPS 25.78 -26.52 63.59 9.94 -5.16 -20.00 -2.91 -
EY 3.88 -3.77 1.57 10.06 -19.37 -5.00 -34.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.45 0.24 0.28 0.26 0.36 -5.89%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 27/10/11 26/10/10 -
Price 0.38 0.395 0.465 0.355 0.44 0.35 0.54 -
P/RPS 0.06 0.05 0.06 0.04 0.05 0.05 0.08 -4.67%
P/EPS 29.69 -29.92 50.54 11.38 -5.98 -19.44 -3.02 -
EY 3.37 -3.34 1.98 8.79 -16.73 -5.14 -33.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.36 0.28 0.32 0.25 0.38 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment