[EON] YoY Annualized Quarter Result on 31-Dec-2006

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006
Profit Trend
QoQ- 157.53%
YoY- -93.33%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 CAGR
Revenue 2,001,692 1,834,885 42.31%
PBT 4,869 4,464 42.21%
Tax 871 799 41.89%
NP 5,741 5,263 42.27%
-
NP to SH 5,741 5,263 42.27%
-
Tax Rate -17.89% -17.90% -
Total Cost 1,995,951 1,829,622 42.31%
-
Net Worth 1,032,486 1,022,668 3.95%
Dividend
31/03/07 31/12/06 CAGR
Div 371,830 341,720 40.84%
Div Payout % 6,476.25% 6,492.89% -
Equity
31/03/07 31/12/06 CAGR
Net Worth 1,032,486 1,022,668 3.95%
NOSH 248,791 249,431 -1.03%
Ratio Analysis
31/03/07 31/12/06 CAGR
NP Margin 0.29% 0.29% -
ROE 0.56% 0.51% -
Per Share
31/03/07 31/12/06 CAGR
RPS 804.56 735.63 43.79%
EPS 2.30 2.11 41.86%
DPS 149.45 137.00 42.29%
NAPS 4.15 4.10 5.03%
Adjusted Per Share Value based on latest NOSH - 248,952
31/03/07 31/12/06 CAGR
RPS 803.83 736.84 42.31%
EPS 2.31 2.11 44.37%
DPS 149.32 137.23 40.83%
NAPS 4.1462 4.1068 3.94%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 CAGR
Date 30/03/07 29/12/06 -
Price 2.98 1.83 -
P/RPS 0.37 0.25 390.34%
P/EPS 129.13 86.73 402.38%
EY 0.77 1.15 -80.34%
DY 50.15 74.86 -80.30%
P/NAPS 0.72 0.45 572.69%
Price Multiplier on Announcement Date
31/03/07 31/12/06 CAGR
Date 29/05/07 23/02/07 -
Price 3.06 3.06 -
P/RPS 0.38 0.42 -33.36%
P/EPS 132.60 145.02 -30.44%
EY 0.75 0.69 40.23%
DY 48.84 44.77 42.31%
P/NAPS 0.74 0.75 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment