[TWSCORP] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 13.37%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,100,044 1,001,392 952,284 945,500 0 -100.00%
PBT 22,408 -73,128 -13,588 25,168 0 -100.00%
Tax -88,352 73,128 13,588 -73,784 0 -100.00%
NP -65,944 0 0 -48,616 0 -100.00%
-
NP to SH -65,944 -114,376 -65,556 -48,616 0 -100.00%
-
Tax Rate 394.29% - - 293.17% - -
Total Cost 1,165,988 1,001,392 952,284 994,116 0 -100.00%
-
Net Worth 790,083 1,052,807 1,096,754 1,159,304 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 790,083 1,052,807 1,096,754 1,159,304 0 -100.00%
NOSH 622,113 622,962 623,155 623,282 622,976 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -5.99% 0.00% 0.00% -5.14% 0.00% -
ROE -8.35% -10.86% -5.98% -4.19% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 176.82 160.75 152.82 151.70 0.00 -100.00%
EPS -10.60 -18.36 -10.52 -7.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.69 1.76 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 623,282
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 99.43 90.51 86.07 85.46 0.00 -100.00%
EPS -5.96 -10.34 -5.93 -4.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7141 0.9516 0.9913 1.0479 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.75 0.92 0.79 1.39 0.00 -
P/RPS 0.42 0.57 0.52 0.92 0.00 -100.00%
P/EPS -7.08 -5.01 -7.51 -17.82 0.00 -100.00%
EY -14.13 -19.96 -13.32 -5.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.45 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 30/05/02 31/05/01 29/05/00 - -
Price 0.79 1.08 0.74 1.24 0.00 -
P/RPS 0.45 0.67 0.48 0.82 0.00 -100.00%
P/EPS -7.45 -5.88 -7.03 -15.90 0.00 -100.00%
EY -13.42 -17.00 -14.22 -6.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.42 0.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment