[EPICON] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[EPICON] EPICON BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 4.66%
YoY- 42.07%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 59,274 94,563 177,845 126,422 108,173 101,032 0.56%
PBT 16,134 -39,839 -42,209 -17,327 -29,436 -29,157 -
Tax -136 996 -1,438 17,327 29,436 29,157 -
NP 15,998 -38,843 -43,647 0 0 0 -100.00%
-
NP to SH 15,998 -38,843 -43,647 -15,824 -27,315 -25,987 -
-
Tax Rate 0.84% - - - - - -
Total Cost 43,276 133,406 221,492 126,422 108,173 101,032 0.90%
-
Net Worth -46,501 -62,927 -4,186 5,605 -24,300 1,170 -
Dividend
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -46,501 -62,927 -4,186 5,605 -24,300 1,170 -
NOSH 75,002 73,171 69,768 46,716 44,999 45,038 -0.53%
Ratio Analysis
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 26.99% -41.08% -24.54% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -282.27% 0.00% -2,219.23% -
Per Share
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 79.03 129.23 254.91 270.62 240.38 224.33 1.10%
EPS 21.30 -53.15 -61.90 -33.90 -60.70 -57.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.62 -0.86 -0.06 0.12 -0.54 0.026 -
Adjusted Per Share Value based on latest NOSH - 65,583
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.97 15.90 29.90 21.25 18.19 16.99 0.56%
EPS 2.69 -6.53 -7.34 -2.66 -4.59 -4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0782 -0.1058 -0.007 0.0094 -0.0409 0.002 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/04 31/12/03 28/06/02 29/06/01 30/06/00 - -
Price 0.35 0.30 0.79 0.49 2.00 0.00 -
P/RPS 0.44 0.23 0.31 0.18 0.83 0.00 -100.00%
P/EPS 1.64 -0.57 -1.26 -1.45 -3.29 0.00 -100.00%
EY 60.94 -176.95 -79.19 -69.13 -30.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/02/05 27/02/04 27/08/02 29/08/01 28/08/00 - -
Price 0.35 0.39 0.57 0.58 1.66 0.00 -
P/RPS 0.44 0.30 0.22 0.21 0.69 0.00 -100.00%
P/EPS 1.64 -0.73 -0.91 -1.71 -2.73 0.00 -100.00%
EY 60.94 -136.12 -109.75 -58.40 -36.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment