[TA] YoY Annualized Quarter Result on 31-Jul-2009 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 2.29%
YoY- -20.43%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 706,300 661,444 571,804 389,224 566,306 544,514 341,304 12.87%
PBT 85,260 201,086 98,462 163,804 206,452 302,932 144,874 -8.44%
Tax -21,654 -48,392 -16,470 -39,234 -49,550 -72,704 -21,642 0.00%
NP 63,606 152,694 81,992 124,570 156,902 230,228 123,232 -10.42%
-
NP to SH 54,238 119,916 66,258 124,614 156,604 228,802 122,866 -12.72%
-
Tax Rate 25.40% 24.07% 16.73% 23.95% 24.00% 24.00% 14.94% -
Total Cost 642,694 508,750 489,812 264,654 409,404 314,286 218,072 19.71%
-
Net Worth 1,682,064 1,558,908 1,485,681 2,171,079 2,239,237 2,013,240 1,840,342 -1.48%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,682,064 1,558,908 1,485,681 2,171,079 2,239,237 2,013,240 1,840,342 -1.48%
NOSH 1,716,392 1,713,085 1,707,680 1,487,040 1,426,265 1,360,297 1,323,987 4.41%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 9.01% 23.08% 14.34% 32.00% 27.71% 42.28% 36.11% -
ROE 3.22% 7.69% 4.46% 5.74% 6.99% 11.36% 6.68% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 41.15 38.61 33.48 26.17 39.71 40.03 25.78 8.09%
EPS 3.16 7.00 3.88 8.38 10.98 16.82 9.28 -16.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.91 0.87 1.46 1.57 1.48 1.39 -5.65%
Adjusted Per Share Value based on latest NOSH - 1,546,116
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 28.29 26.49 22.90 15.59 22.68 21.81 13.67 12.87%
EPS 2.17 4.80 2.65 4.99 6.27 9.16 4.92 -12.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6737 0.6243 0.595 0.8695 0.8968 0.8063 0.737 -1.48%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.54 0.68 0.65 1.09 0.87 1.69 0.67 -
P/RPS 1.31 1.76 1.94 4.16 2.19 4.22 2.60 -10.78%
P/EPS 17.09 9.71 16.75 13.01 7.92 10.05 7.22 15.42%
EY 5.85 10.29 5.97 7.69 12.62 9.95 13.85 -13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.75 0.75 0.75 0.55 1.14 0.48 2.29%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 28/09/12 21/09/11 22/09/10 28/09/09 29/09/08 27/09/07 27/09/06 -
Price 0.51 0.56 0.66 1.39 0.80 1.47 0.65 -
P/RPS 1.24 1.45 1.97 5.31 2.01 3.67 2.52 -11.13%
P/EPS 16.14 8.00 17.01 16.59 7.29 8.74 7.00 14.92%
EY 6.20 12.50 5.88 6.03 13.72 11.44 14.28 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.76 0.95 0.51 0.99 0.47 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment