[TA] YoY Annualized Quarter Result on 31-Jul-2012 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -33.85%
YoY- -54.77%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 0 968,548 738,770 706,300 661,444 571,804 389,224 -
PBT 0 323,852 195,540 85,260 201,086 98,462 163,804 -
Tax 0 -51,370 -30,874 -21,654 -48,392 -16,470 -39,234 -
NP 0 272,482 164,666 63,606 152,694 81,992 124,570 -
-
NP to SH 0 196,628 131,626 54,238 119,916 66,258 124,614 -
-
Tax Rate - 15.86% 15.79% 25.40% 24.07% 16.73% 23.95% -
Total Cost 0 696,066 574,104 642,694 508,750 489,812 264,654 -
-
Net Worth 0 3,012,961 2,995,842 1,682,064 1,558,908 1,485,681 2,171,079 -
Dividend
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 0 3,012,961 2,995,842 1,682,064 1,558,908 1,485,681 2,171,079 -
NOSH 1,711,910 1,711,910 1,711,910 1,716,392 1,713,085 1,707,680 1,487,040 2.40%
Ratio Analysis
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 0.00% 28.13% 22.29% 9.01% 23.08% 14.34% 32.00% -
ROE 0.00% 6.53% 4.39% 3.22% 7.69% 4.46% 5.74% -
Per Share
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.00 56.58 43.15 41.15 38.61 33.48 26.17 -
EPS 0.00 11.48 7.68 3.16 7.00 3.88 8.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.76 1.75 0.98 0.91 0.87 1.46 -
Adjusted Per Share Value based on latest NOSH - 1,697,435
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.00 38.79 29.59 28.29 26.49 22.90 15.59 -
EPS 0.00 7.87 5.27 2.17 4.80 2.65 4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.2067 1.1998 0.6737 0.6243 0.595 0.8695 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/06/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.68 1.02 0.65 0.54 0.68 0.65 1.09 -
P/RPS 0.00 1.80 1.51 1.31 1.76 1.94 4.16 -
P/EPS 0.00 8.88 8.45 17.09 9.71 16.75 13.01 -
EY 0.00 11.26 11.83 5.85 10.29 5.97 7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 0.37 0.55 0.75 0.75 0.75 -
Price Multiplier on Announcement Date
30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date - 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 -
Price 0.00 0.945 0.625 0.51 0.56 0.66 1.39 -
P/RPS 0.00 1.67 1.45 1.24 1.45 1.97 5.31 -
P/EPS 0.00 8.23 8.13 16.14 8.00 17.01 16.59 -
EY 0.00 12.15 12.30 6.20 12.50 5.88 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.36 0.52 0.62 0.76 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment