[TA] QoQ Quarter Result on 31-Jul-2009 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 4.57%
YoY- -35.74%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 142,346 124,450 118,225 122,575 72,037 110,555 141,718 0.29%
PBT 37,143 39,842 23,254 42,488 39,414 -19,962 51,206 -19.31%
Tax -8,951 -6,048 -5,582 -10,591 -9,026 -4,601 -12,814 -21.32%
NP 28,192 33,794 17,672 31,897 30,388 -24,563 38,392 -18.65%
-
NP to SH 22,692 15,134 17,585 31,850 30,457 -24,619 38,230 -29.43%
-
Tax Rate 24.10% 15.18% 24.00% 24.93% 22.90% - 25.02% -
Total Cost 114,154 90,656 100,553 90,678 41,649 135,118 103,326 6.88%
-
Net Worth 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 -19.03%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 -19.03%
NOSH 1,706,165 1,706,301 1,707,281 1,546,116 1,429,906 1,427,430 1,426,492 12.71%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 19.81% 27.15% 14.95% 26.02% 42.18% -22.22% 27.09% -
ROE 1.49% 0.99% 0.70% 1.41% 1.43% -1.19% 1.84% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 8.34 7.29 6.92 7.93 5.04 7.75 9.93 -11.01%
EPS 1.33 0.88 1.03 2.06 2.13 -1.72 2.68 -37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 1.48 1.46 1.49 1.45 1.46 -28.17%
Adjusted Per Share Value based on latest NOSH - 1,546,116
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 5.70 4.98 4.73 4.91 2.89 4.43 5.68 0.23%
EPS 0.91 0.61 0.70 1.28 1.22 -0.99 1.53 -29.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6081 0.615 1.012 0.904 0.8533 0.8289 0.8341 -19.04%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.69 0.70 0.77 1.09 0.94 0.62 0.56 -
P/RPS 8.27 9.60 11.12 13.75 18.66 8.01 5.64 29.15%
P/EPS 51.88 78.92 74.76 52.91 44.13 -35.95 20.90 83.63%
EY 1.93 1.27 1.34 1.89 2.27 -2.78 4.79 -45.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.52 0.75 0.63 0.43 0.38 61.72%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 17/06/10 18/03/10 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 -
Price 0.68 0.67 0.69 1.39 1.11 0.63 0.64 -
P/RPS 8.15 9.19 9.96 17.53 22.03 8.13 6.44 17.04%
P/EPS 51.13 75.54 66.99 67.48 52.11 -36.53 23.88 66.35%
EY 1.96 1.32 1.49 1.48 1.92 -2.74 4.19 -39.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.47 0.95 0.74 0.43 0.44 44.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment