[NYLEX] YoY Annualized Quarter Result on 30-Nov-2015 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 13.38%
YoY- -32.85%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 1,709,530 1,354,002 1,175,024 1,300,154 1,356,004 1,727,108 1,771,410 -0.59%
PBT 20,994 29,342 27,376 17,884 19,844 18,988 17,494 3.08%
Tax -11,440 -10,844 -12,286 -11,186 -8,792 -8,046 -8,948 4.17%
NP 9,554 18,498 15,090 6,698 11,052 10,942 8,546 1.87%
-
NP to SH 6,582 17,316 13,150 7,760 11,556 11,910 8,682 -4.50%
-
Tax Rate 54.49% 36.96% 44.88% 62.55% 44.31% 42.37% 51.15% -
Total Cost 1,699,976 1,335,504 1,159,934 1,293,456 1,344,952 1,716,166 1,762,864 -0.60%
-
Net Worth 347,241 349,075 341,761 324,298 298,529 290,016 282,940 3.47%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 347,241 349,075 341,761 324,298 298,529 290,016 282,940 3.47%
NOSH 194,337 194,337 194,337 193,034 192,600 193,344 193,794 0.04%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 0.56% 1.37% 1.28% 0.52% 0.82% 0.63% 0.48% -
ROE 1.90% 4.96% 3.85% 2.39% 3.87% 4.11% 3.07% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 915.71 705.95 611.99 673.53 704.05 893.28 914.07 0.02%
EPS 3.52 9.02 6.84 4.02 6.00 6.16 4.48 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.82 1.78 1.68 1.55 1.50 1.46 4.11%
Adjusted Per Share Value based on latest NOSH - 191,946
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 950.86 753.11 653.56 723.16 754.23 960.64 985.28 -0.59%
EPS 3.66 9.63 7.31 4.32 6.43 6.62 4.83 -4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9314 1.9416 1.9009 1.8038 1.6605 1.6131 1.5738 3.46%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.67 0.815 0.575 0.585 0.645 0.53 0.54 -
P/RPS 0.07 0.12 0.09 0.09 0.09 0.06 0.06 2.60%
P/EPS 19.00 9.03 8.40 14.55 10.75 8.60 12.05 7.88%
EY 5.26 11.08 11.91 6.87 9.30 11.62 8.30 -7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.32 0.35 0.42 0.35 0.37 -0.45%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 27/01/14 30/01/13 -
Price 0.695 0.805 0.57 0.62 0.615 0.525 0.49 -
P/RPS 0.08 0.11 0.09 0.09 0.09 0.06 0.05 8.14%
P/EPS 19.71 8.92 8.32 15.42 10.25 8.52 10.94 10.30%
EY 5.07 11.22 12.02 6.48 9.76 11.73 9.14 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.32 0.37 0.40 0.35 0.34 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment