[NYLEX] YoY Annualized Quarter Result on 31-Aug-2013 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-Aug-2013 [#1]
Profit Trend
QoQ- 20.39%
YoY- 6.62%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 1,092,632 1,291,272 1,435,332 1,667,812 1,766,800 1,313,372 1,139,732 -0.70%
PBT 12,260 12,672 18,472 13,952 13,404 31,272 -9,752 -
Tax -7,988 -8,324 -8,188 -6,580 -4,324 -9,232 -64 123.38%
NP 4,272 4,348 10,284 7,372 9,080 22,040 -9,816 -
-
NP to SH 1,880 6,844 11,700 9,336 8,756 21,980 -10,080 -
-
Tax Rate 65.15% 65.69% 44.33% 47.16% 32.26% 29.52% - -
Total Cost 1,088,360 1,286,924 1,425,048 1,660,440 1,757,720 1,291,332 1,149,548 -0.90%
-
Net Worth 328,999 317,207 288,651 291,267 284,763 271,837 257,641 4.15%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 328,999 317,207 288,651 291,267 284,763 271,837 257,641 4.15%
NOSH 195,833 192,247 192,434 192,892 193,716 194,169 188,059 0.67%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin 0.39% 0.34% 0.72% 0.44% 0.51% 1.68% -0.86% -
ROE 0.57% 2.16% 4.05% 3.21% 3.07% 8.09% -3.91% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 557.94 671.67 745.88 864.63 912.05 676.40 606.05 -1.36%
EPS 0.96 3.56 6.08 4.84 4.52 11.32 -5.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.65 1.50 1.51 1.47 1.40 1.37 3.45%
Adjusted Per Share Value based on latest NOSH - 192,892
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 607.74 718.22 798.35 927.66 982.72 730.51 633.93 -0.70%
EPS 1.05 3.81 6.51 5.19 4.87 12.23 -5.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8299 1.7644 1.6055 1.6201 1.5839 1.512 1.433 4.15%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.575 0.49 0.655 0.49 0.55 0.55 0.73 -
P/RPS 0.10 0.07 0.09 0.06 0.06 0.08 0.12 -2.99%
P/EPS 59.90 13.76 10.77 10.12 12.17 4.86 -13.62 -
EY 1.67 7.27 9.28 9.88 8.22 20.58 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.44 0.32 0.37 0.39 0.53 -7.12%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 25/10/11 26/10/10 -
Price 0.725 0.565 0.575 0.52 0.54 0.52 0.79 -
P/RPS 0.13 0.08 0.08 0.06 0.06 0.08 0.13 0.00%
P/EPS 75.52 15.87 9.46 10.74 11.95 4.59 -14.74 -
EY 1.32 6.30 10.57 9.31 8.37 21.77 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.38 0.34 0.37 0.37 0.58 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment