[CHINWEL] YoY Annualized Quarter Result on 30-Nov-1999 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 1.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 180,566 165,140 189,144 155,106 0 -100.00%
PBT 26,338 15,656 20,400 19,118 0 -100.00%
Tax -3,760 -2,850 -2,360 -4,150 0 -100.00%
NP 22,578 12,806 18,040 14,968 0 -100.00%
-
NP to SH 22,578 12,806 18,040 14,968 0 -100.00%
-
Tax Rate 14.28% 18.20% 11.57% 21.71% - -
Total Cost 157,988 152,334 171,104 140,138 0 -100.00%
-
Net Worth 170,296 148,592 140,431 124,133 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 170,296 148,592 140,431 124,133 0 -100.00%
NOSH 91,557 90,056 90,019 89,951 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 12.50% 7.75% 9.54% 9.65% 0.00% -
ROE 13.26% 8.62% 12.85% 12.06% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 197.22 183.37 210.11 172.43 0.00 -100.00%
EPS 24.66 14.22 20.04 16.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.65 1.56 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,094
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 60.28 55.13 63.15 51.78 0.00 -100.00%
EPS 7.54 4.28 6.02 5.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5685 0.4961 0.4688 0.4144 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.90 0.73 1.08 0.00 0.00 -
P/RPS 0.46 0.40 0.51 0.00 0.00 -100.00%
P/EPS 3.65 5.13 5.39 0.00 0.00 -100.00%
EY 27.40 19.48 18.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 23/01/03 25/01/02 18/01/01 27/01/00 - -
Price 0.88 0.74 0.81 1.27 0.00 -
P/RPS 0.45 0.40 0.39 0.74 0.00 -100.00%
P/EPS 3.57 5.20 4.04 7.63 0.00 -100.00%
EY 28.02 19.22 24.74 13.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.52 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment