[CHINWEL] YoY Quarter Result on 30-Nov-1999 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- 3.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 39,531 43,040 49,701 37,916 0 -100.00%
PBT 6,807 4,498 5,306 4,677 0 -100.00%
Tax -920 -918 -560 -875 0 -100.00%
NP 5,887 3,580 4,746 3,802 0 -100.00%
-
NP to SH 5,887 3,580 4,746 3,802 0 -100.00%
-
Tax Rate 13.52% 20.41% 10.55% 18.71% - -
Total Cost 33,644 39,460 44,955 34,114 0 -100.00%
-
Net Worth 170,292 148,417 140,488 124,330 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 170,292 148,417 140,488 124,330 0 -100.00%
NOSH 91,555 89,949 90,056 90,094 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 14.89% 8.32% 9.55% 10.03% 0.00% -
ROE 3.46% 2.41% 3.38% 3.06% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 43.18 47.85 55.19 42.08 0.00 -100.00%
EPS 6.43 3.98 5.27 4.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.65 1.56 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,094
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 13.78 15.01 17.33 13.22 0.00 -100.00%
EPS 2.05 1.25 1.65 1.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5937 0.5174 0.4898 0.4335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.90 0.73 1.08 0.00 0.00 -
P/RPS 2.08 1.53 1.96 0.00 0.00 -100.00%
P/EPS 14.00 18.34 20.49 0.00 0.00 -100.00%
EY 7.14 5.45 4.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 23/01/03 25/01/02 18/01/01 27/01/00 - -
Price 0.88 0.74 0.81 1.27 0.00 -
P/RPS 2.04 1.55 1.47 3.02 0.00 -100.00%
P/EPS 13.69 18.59 15.37 30.09 0.00 -100.00%
EY 7.31 5.38 6.51 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.52 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment