[CHINWEL] YoY Annualized Quarter Result on 31-Aug-2001 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -29.1%
YoY- -33.95%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 340,512 216,192 203,008 158,120 179,484 158,548 0 -100.00%
PBT 61,276 32,680 25,444 13,320 19,576 19,528 0 -100.00%
Tax -13,600 -4,920 -3,840 -2,028 -2,480 -4,800 0 -100.00%
NP 47,676 27,760 21,604 11,292 17,096 14,728 0 -100.00%
-
NP to SH 47,676 27,760 21,604 11,292 17,096 14,728 0 -100.00%
-
Tax Rate 22.19% 15.06% 15.09% 15.23% 12.67% 24.58% - -
Total Cost 292,836 188,432 181,404 146,828 162,388 143,820 0 -100.00%
-
Net Worth 224,835 202,024 163,583 144,746 134,968 120,632 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 224,835 202,024 163,583 144,746 134,968 120,632 0 -100.00%
NOSH 270,886 104,675 91,387 89,904 89,978 90,024 0 -100.00%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 14.00% 12.84% 10.64% 7.14% 9.53% 9.29% 0.00% -
ROE 21.20% 13.74% 13.21% 7.80% 12.67% 12.21% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 125.70 206.54 222.14 175.88 199.47 176.12 0.00 -100.00%
EPS 17.60 26.52 23.64 12.56 19.00 16.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.93 1.79 1.61 1.50 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,904
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 118.71 75.37 70.78 55.13 62.57 55.28 0.00 -100.00%
EPS 16.62 9.68 7.53 3.94 5.96 5.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7839 0.7043 0.5703 0.5046 0.4705 0.4206 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 1.47 0.99 0.91 0.75 1.48 0.00 0.00 -
P/RPS 1.17 0.48 0.41 0.43 0.74 0.00 0.00 -100.00%
P/EPS 8.35 3.73 3.85 5.97 7.79 0.00 0.00 -100.00%
EY 11.97 26.79 25.98 16.75 12.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.51 0.51 0.47 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 22/10/04 23/10/03 24/10/02 19/10/01 20/10/00 27/10/99 - -
Price 1.60 1.80 0.80 0.64 1.16 0.00 0.00 -
P/RPS 1.27 0.87 0.36 0.36 0.58 0.00 0.00 -100.00%
P/EPS 9.09 6.79 3.38 5.10 6.11 0.00 0.00 -100.00%
EY 11.00 14.73 29.55 19.63 16.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.93 0.45 0.40 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment