[CHINWEL] YoY TTM Result on 31-Aug-2001 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- -9.11%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 284,082 196,311 181,147 169,669 169,881 39,637 -2.05%
PBT 41,349 27,349 22,378 17,963 22,175 4,882 -2.22%
Tax -8,661 -7,020 -5,342 -3,487 -2,987 -1,200 -2.05%
NP 32,688 20,329 17,036 14,476 19,188 3,682 -2.27%
-
NP to SH 32,688 20,329 17,036 14,476 19,188 3,682 -2.27%
-
Tax Rate 20.95% 25.67% 23.87% 19.41% 13.47% 24.58% -
Total Cost 251,394 175,982 164,111 155,193 150,693 35,955 -2.02%
-
Net Worth 224,835 104,675 163,583 144,746 134,968 120,632 -0.65%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 22,215 16,723 - 4,494 4,497 - -100.00%
Div Payout % 67.96% 82.26% - 31.04% 23.44% - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 224,835 104,675 163,583 144,746 134,968 120,632 -0.65%
NOSH 270,886 104,675 91,387 89,904 89,978 90,024 -1.15%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 11.51% 10.36% 9.40% 8.53% 11.29% 9.29% -
ROE 14.54% 19.42% 10.41% 10.00% 14.22% 3.05% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 104.87 187.54 198.22 188.72 188.80 44.03 -0.90%
EPS 12.07 19.42 18.64 16.10 21.32 4.09 -1.13%
DPS 8.20 15.98 0.00 5.00 5.00 0.00 -100.00%
NAPS 0.83 1.00 1.79 1.61 1.50 1.34 0.50%
Adjusted Per Share Value based on latest NOSH - 89,904
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 94.84 65.54 60.48 56.64 56.72 13.23 -2.05%
EPS 10.91 6.79 5.69 4.83 6.41 1.23 -2.26%
DPS 7.42 5.58 0.00 1.50 1.50 0.00 -100.00%
NAPS 0.7506 0.3495 0.5461 0.4832 0.4506 0.4027 -0.65%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.47 0.99 0.91 0.75 1.48 0.00 -
P/RPS 1.40 0.53 0.46 0.40 0.78 0.00 -100.00%
P/EPS 12.18 5.10 4.88 4.66 6.94 0.00 -100.00%
EY 8.21 19.62 20.49 21.47 14.41 0.00 -100.00%
DY 5.58 16.14 0.00 6.67 3.38 0.00 -100.00%
P/NAPS 1.77 0.99 0.51 0.47 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 22/10/04 23/10/03 24/10/02 19/10/01 20/10/00 - -
Price 1.60 1.80 0.80 0.64 1.16 0.00 -
P/RPS 1.53 0.96 0.40 0.34 0.61 0.00 -100.00%
P/EPS 13.26 9.27 4.29 3.97 5.44 0.00 -100.00%
EY 7.54 10.79 23.30 25.16 18.38 0.00 -100.00%
DY 5.13 8.88 0.00 7.81 4.31 0.00 -100.00%
P/NAPS 1.93 1.80 0.45 0.40 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment