[TONGHER] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 36.25%
YoY- -49.62%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 212,850 123,845 96,238 107,438 112,982 92,904 -0.86%
PBT 61,329 27,032 13,208 10,732 21,333 15,456 -1.43%
Tax -16,457 -7,284 -3,449 -3,009 -6,004 -389 -3.86%
NP 44,872 19,748 9,758 7,722 15,329 15,066 -1.14%
-
NP to SH 44,872 19,748 9,758 7,722 15,329 15,066 -1.14%
-
Tax Rate 26.83% 26.95% 26.11% 28.04% 28.14% 2.52% -
Total Cost 167,978 104,097 86,480 99,716 97,653 77,837 -0.80%
-
Net Worth 163,784 135,157 123,453 121,599 118,090 20,898 -2.14%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 163,784 135,157 123,453 121,599 118,090 20,898 -2.14%
NOSH 82,303 80,450 80,164 79,999 80,006 16,007 -1.70%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.08% 15.95% 10.14% 7.19% 13.57% 16.22% -
ROE 27.40% 14.61% 7.90% 6.35% 12.98% 72.09% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 258.62 153.94 120.05 134.30 141.22 580.36 0.85%
EPS 54.52 24.55 12.17 9.65 19.16 94.12 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.68 1.54 1.52 1.476 1.3055 -0.44%
Adjusted Per Share Value based on latest NOSH - 79,945
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 135.20 78.67 61.13 68.25 71.77 59.01 -0.86%
EPS 28.50 12.54 6.20 4.91 9.74 9.57 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0404 0.8585 0.7842 0.7724 0.7501 0.1327 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 3.30 2.18 1.29 1.12 1.79 0.00 -
P/RPS 1.28 1.42 1.07 0.83 1.27 0.00 -100.00%
P/EPS 6.05 8.88 10.60 11.60 9.34 0.00 -100.00%
EY 16.52 11.26 9.44 8.62 10.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.30 0.84 0.74 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/04 28/11/03 21/11/02 23/11/01 20/12/00 26/11/99 -
Price 3.50 2.45 1.30 1.26 1.59 0.00 -
P/RPS 1.35 1.59 1.08 0.94 1.13 0.00 -100.00%
P/EPS 6.42 9.98 10.68 13.05 8.30 0.00 -100.00%
EY 15.58 10.02 9.36 7.66 12.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.46 0.84 0.83 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment