[TONGHER] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -80.28%
YoY- -59.31%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 200,680 117,864 83,184 112,520 76,548 27.22%
PBT 61,396 21,852 1,708 4,288 10,540 55.30%
Tax -17,360 -6,024 -480 -1,228 -3,020 54.79%
NP 44,036 15,828 1,228 3,060 7,520 55.51%
-
NP to SH 44,036 15,828 1,228 3,060 7,520 55.51%
-
Tax Rate 28.28% 27.57% 28.10% 28.64% 28.65% -
Total Cost 156,644 102,036 81,956 109,460 69,028 22.71%
-
Net Worth 153,061 130,027 117,144 116,009 108,464 8.98%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 153,061 130,027 117,144 116,009 108,464 8.98%
NOSH 81,851 80,263 80,789 79,687 80,000 0.57%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 21.94% 13.43% 1.48% 2.72% 9.82% -
ROE 28.77% 12.17% 1.05% 2.64% 6.93% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 245.18 146.85 102.96 141.20 95.69 26.49%
EPS 53.80 19.72 1.52 3.84 9.40 54.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.62 1.45 1.4558 1.3558 8.36%
Adjusted Per Share Value based on latest NOSH - 79,687
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 127.47 74.87 52.84 71.47 48.62 27.22%
EPS 27.97 10.05 0.78 1.94 4.78 55.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9723 0.8259 0.7441 0.7369 0.689 8.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.67 1.59 1.71 1.42 2.68 -
P/RPS 1.09 1.08 1.66 1.01 2.80 -20.99%
P/EPS 4.96 8.06 112.50 36.98 28.51 -35.39%
EY 20.15 12.40 0.89 2.70 3.51 54.74%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.98 1.18 0.98 1.98 -7.80%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/05/04 26/05/03 28/05/02 28/05/01 26/05/00 -
Price 2.65 1.66 1.52 1.53 2.18 -
P/RPS 1.08 1.13 1.48 1.08 2.28 -17.02%
P/EPS 4.93 8.42 100.00 39.84 23.19 -32.07%
EY 20.30 11.88 1.00 2.51 4.31 47.27%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.02 1.05 1.05 1.61 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment