[TONGHER] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -80.97%
YoY- -59.31%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 50,170 29,466 20,796 28,130 19,137 27.22%
PBT 15,349 5,463 427 1,072 2,635 55.30%
Tax -4,340 -1,506 -120 -307 -755 54.79%
NP 11,009 3,957 307 765 1,880 55.51%
-
NP to SH 11,009 3,957 307 765 1,880 55.51%
-
Tax Rate 28.28% 27.57% 28.10% 28.64% 28.65% -
Total Cost 39,161 25,509 20,489 27,365 17,257 22.71%
-
Net Worth 153,061 130,027 117,144 116,009 108,464 8.98%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 153,061 130,027 117,144 116,009 108,464 8.98%
NOSH 81,851 80,263 80,789 79,687 80,000 0.57%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 21.94% 13.43% 1.48% 2.72% 9.82% -
ROE 7.19% 3.04% 0.26% 0.66% 1.73% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.29 36.71 25.74 35.30 23.92 26.49%
EPS 13.45 4.93 0.38 0.96 2.35 54.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.62 1.45 1.4558 1.3558 8.36%
Adjusted Per Share Value based on latest NOSH - 79,687
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.87 18.72 13.21 17.87 12.16 27.21%
EPS 6.99 2.51 0.20 0.49 1.19 55.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9723 0.8259 0.7441 0.7369 0.689 8.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.67 1.59 1.71 1.42 2.68 -
P/RPS 4.36 4.33 6.64 4.02 11.20 -20.99%
P/EPS 19.85 32.25 450.00 147.92 114.04 -35.38%
EY 5.04 3.10 0.22 0.68 0.88 54.65%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.98 1.18 0.98 1.98 -7.80%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 07/05/04 26/05/03 28/05/02 28/05/01 26/05/00 -
Price 2.65 1.66 1.52 1.53 2.18 -
P/RPS 4.32 4.52 5.90 4.33 9.11 -17.00%
P/EPS 19.70 33.67 400.00 159.38 92.77 -32.09%
EY 5.08 2.97 0.25 0.63 1.08 47.22%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.02 1.05 1.05 1.61 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment