[TONGHER] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -95.07%
YoY- -59.31%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 103,646 80,579 55,242 28,130 116,498 84,737 51,978 58.22%
PBT 8,837 8,049 3,919 1,072 20,007 16,000 9,868 -7.07%
Tax -2,122 -2,257 -1,085 -307 -4,490 -4,503 -2,769 -16.21%
NP 6,715 5,792 2,834 765 15,517 11,497 7,099 -3.62%
-
NP to SH 6,715 5,792 2,834 765 15,517 11,497 7,099 -3.62%
-
Tax Rate 24.01% 28.04% 27.69% 28.64% 22.44% 28.14% 28.06% -
Total Cost 96,931 74,787 52,408 27,365 100,981 73,240 44,879 66.85%
-
Net Worth 116,051 121,600 118,483 116,009 115,681 118,090 113,728 1.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,402 - - - 6,398 - - -
Div Payout % 95.35% - - - 41.24% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 116,051 121,600 118,483 116,009 115,681 118,090 113,728 1.35%
NOSH 80,035 80,000 80,056 79,687 79,984 80,006 80,033 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.48% 7.19% 5.13% 2.72% 13.32% 13.57% 13.66% -
ROE 5.79% 4.76% 2.39% 0.66% 13.41% 9.74% 6.24% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 129.50 100.72 69.00 35.30 145.65 105.91 64.95 58.21%
EPS 8.39 7.24 3.54 0.96 19.40 14.37 8.87 -3.63%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.45 1.52 1.48 1.4558 1.4463 1.476 1.421 1.35%
Adjusted Per Share Value based on latest NOSH - 79,687
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.84 51.18 35.09 17.87 74.00 53.83 33.02 58.22%
EPS 4.27 3.68 1.80 0.49 9.86 7.30 4.51 -3.57%
DPS 4.07 0.00 0.00 0.00 4.06 0.00 0.00 -
NAPS 0.7372 0.7724 0.7526 0.7369 0.7348 0.7501 0.7224 1.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.35 1.12 1.40 1.42 1.55 1.79 2.13 -
P/RPS 1.04 1.11 2.03 4.02 1.06 1.69 3.28 -53.40%
P/EPS 16.09 15.47 39.55 147.92 7.99 12.46 24.01 -23.36%
EY 6.21 6.46 2.53 0.68 12.52 8.03 4.16 30.52%
DY 5.93 0.00 0.00 0.00 5.16 0.00 0.00 -
P/NAPS 0.93 0.74 0.95 0.98 1.07 1.21 1.50 -27.22%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 -
Price 1.31 1.26 1.40 1.53 1.52 1.59 2.20 -
P/RPS 1.01 1.25 2.03 4.33 1.04 1.50 3.39 -55.29%
P/EPS 15.61 17.40 39.55 159.38 7.84 11.06 24.80 -26.49%
EY 6.40 5.75 2.53 0.63 12.76 9.04 4.03 36.00%
DY 6.11 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 0.90 0.83 0.95 1.05 1.05 1.08 1.55 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment