[HUNZPTY] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 105.4%
YoY- -67.39%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 114,150 88,614 100,112 24,581 56,190 56,650 0 -100.00%
PBT 27,665 17,862 16,785 5,257 15,196 19,148 0 -100.00%
Tax -13,477 -8,854 -9,134 -2,468 -6,642 -6,829 0 -100.00%
NP 14,188 9,008 7,650 2,789 8,553 12,318 0 -100.00%
-
NP to SH 14,188 9,008 7,650 2,789 8,553 12,318 0 -100.00%
-
Tax Rate 48.71% 49.57% 54.42% 46.95% 43.71% 35.66% - -
Total Cost 99,962 79,606 92,461 21,792 47,637 44,332 0 -100.00%
-
Net Worth 148,890 89,530 98,245 91,700 90,596 86,846 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - 71 - - - - - -
Div Payout % - 0.79% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 148,890 89,530 98,245 91,700 90,596 86,846 0 -100.00%
NOSH 104,119 66,758 60,273 59,942 60,009 61,593 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.43% 10.17% 7.64% 11.35% 15.22% 21.74% 0.00% -
ROE 9.53% 10.06% 7.79% 3.04% 9.44% 14.18% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 109.63 132.74 166.10 41.01 93.64 91.98 0.00 -100.00%
EPS 13.63 13.49 12.69 4.65 14.25 20.00 0.00 -100.00%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.3411 1.63 1.5298 1.5097 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,872
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 50.69 39.35 44.45 10.92 24.95 25.16 0.00 -100.00%
EPS 6.30 4.00 3.40 1.24 3.80 5.47 0.00 -100.00%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6611 0.3976 0.4363 0.4072 0.4023 0.3856 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.47 1.70 1.12 1.41 1.00 2.80 0.00 -
P/RPS 1.34 1.28 0.67 3.44 1.07 3.04 0.00 -100.00%
P/EPS 10.79 12.60 8.82 30.30 7.02 14.00 0.00 -100.00%
EY 9.27 7.94 11.33 3.30 14.25 7.14 0.00 -100.00%
DY 0.00 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.27 0.69 0.92 0.66 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/05 20/05/04 28/05/03 28/05/02 24/05/01 17/05/00 - -
Price 1.35 1.45 1.35 1.79 0.96 2.04 0.00 -
P/RPS 1.23 1.09 0.81 4.36 1.03 2.22 0.00 -100.00%
P/EPS 9.91 10.75 10.64 38.47 6.74 10.20 0.00 -100.00%
EY 10.09 9.31 9.40 2.60 14.85 9.80 0.00 -100.00%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 0.83 1.17 0.64 1.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment