[HUNZPTY] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -47.22%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 34,871 8,170 7,616 16,482 0 -100.00%
PBT 4,350 2,954 1,799 4,589 0 -100.00%
Tax -2,519 -1,541 -840 -1,669 0 -100.00%
NP 1,831 1,413 959 2,920 0 -100.00%
-
NP to SH 1,831 1,413 959 2,920 0 -100.00%
-
Tax Rate 57.91% 52.17% 46.69% 36.37% - -
Total Cost 33,040 6,757 6,657 13,562 0 -100.00%
-
Net Worth 98,175 91,593 90,487 82,343 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 98,175 91,593 90,487 82,343 0 -100.00%
NOSH 60,230 59,872 59,937 58,400 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.25% 17.29% 12.59% 17.72% 0.00% -
ROE 1.87% 1.54% 1.06% 3.55% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 57.90 13.65 12.71 28.22 0.00 -100.00%
EPS 3.04 2.36 1.60 5.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.5298 1.5097 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,400
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.48 3.63 3.38 7.32 0.00 -100.00%
EPS 0.81 0.63 0.43 1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4359 0.4067 0.4018 0.3656 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.12 1.41 1.00 2.80 0.00 -
P/RPS 1.93 10.33 7.87 9.92 0.00 -100.00%
P/EPS 36.84 59.75 62.50 56.00 0.00 -100.00%
EY 2.71 1.67 1.60 1.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.92 0.66 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 28/05/02 24/05/01 17/05/00 - -
Price 1.35 1.79 0.96 2.04 0.00 -
P/RPS 2.33 13.12 7.56 7.23 0.00 -100.00%
P/EPS 44.41 75.85 60.00 40.80 0.00 -100.00%
EY 2.25 1.32 1.67 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.17 0.64 1.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment