[UNICO] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 196.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 170,602 141,390 79,716 79,478 0 -100.00%
PBT 51,476 35,984 10,476 9,680 0 -100.00%
Tax -11,554 -10,076 -3,116 -3,754 0 -100.00%
NP 39,922 25,908 7,360 5,926 0 -100.00%
-
NP to SH 39,922 25,908 7,360 5,926 0 -100.00%
-
Tax Rate 22.45% 28.00% 29.74% 38.78% - -
Total Cost 130,680 115,482 72,356 73,552 0 -100.00%
-
Net Worth 220,870 275,910 310,112 315,593 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 6,626 16,554 - - - -100.00%
Div Payout % 16.60% 63.90% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 220,870 275,910 310,112 315,593 0 -100.00%
NOSH 220,870 137,955 137,827 137,813 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 23.40% 18.32% 9.23% 7.46% 0.00% -
ROE 18.07% 9.39% 2.37% 1.88% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 77.24 102.49 57.84 57.67 0.00 -100.00%
EPS 4.52 11.74 5.34 4.30 0.00 -100.00%
DPS 3.00 12.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 2.00 2.25 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 138,400
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.11 16.67 9.40 9.37 0.00 -100.00%
EPS 4.71 3.05 0.87 0.70 0.00 -100.00%
DPS 0.78 1.95 0.00 0.00 0.00 -100.00%
NAPS 0.2604 0.3252 0.3656 0.372 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.36 0.43 0.35 0.31 0.00 -
P/RPS 0.47 0.42 0.61 0.54 0.00 -100.00%
P/EPS 1.99 2.29 6.55 7.21 0.00 -100.00%
EY 50.21 43.67 15.26 13.87 0.00 -100.00%
DY 8.33 27.91 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.22 0.16 0.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/03 31/10/02 08/11/01 16/11/00 - -
Price 0.45 0.43 0.34 0.31 0.00 -
P/RPS 0.58 0.42 0.59 0.54 0.00 -100.00%
P/EPS 2.49 2.29 6.37 7.21 0.00 -100.00%
EY 40.17 43.67 15.71 13.87 0.00 -100.00%
DY 6.67 27.91 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.22 0.15 0.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment