[AURO] YoY Annualized Quarter Result on 30-Nov-2006 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
26-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- -51.16%
YoY- -4673.21%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 17,360 3,084 22,528 22,336 33,056 44,060 39,808 -12.90%
PBT -8,464 -6,576 -6,372 -10,244 224 2,964 4,236 -
Tax 0 0 0 0 0 0 0 -
NP -8,464 -6,576 -6,372 -10,244 224 2,964 4,236 -
-
NP to SH -8,464 -6,576 -6,372 -10,244 224 2,964 4,236 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 25,824 9,660 28,900 32,580 32,832 41,096 35,572 -5.19%
-
Net Worth 56,939 80,556 86,308 90,723 87,556 99,873 95,470 -8.24%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 56,939 80,556 86,308 90,723 87,556 99,873 95,470 -8.24%
NOSH 320,606 322,352 318,600 320,124 280,000 322,173 80,227 25.94%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -48.76% -213.23% -28.28% -45.86% 0.68% 6.73% 10.64% -
ROE -14.86% -8.16% -7.38% -11.29% 0.26% 2.97% 4.44% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 5.41 0.96 7.07 6.98 11.81 13.68 49.62 -30.85%
EPS -2.64 -2.04 -2.00 -3.20 0.08 0.92 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1776 0.2499 0.2709 0.2834 0.3127 0.31 1.19 -27.14%
Adjusted Per Share Value based on latest NOSH - 320,124
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 2.84 0.50 3.68 3.65 5.40 7.20 6.50 -12.87%
EPS -1.38 -1.07 -1.04 -1.67 0.04 0.48 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.1316 0.141 0.1482 0.143 0.1632 0.156 -8.25%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.15 0.15 0.28 0.35 0.38 0.89 4.08 -
P/RPS 2.77 15.68 3.96 5.02 3.22 6.51 8.22 -16.56%
P/EPS -5.68 -7.35 -14.00 -10.94 475.00 96.74 77.27 -
EY -17.60 -13.60 -7.14 -9.14 0.21 1.03 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.60 1.03 1.24 1.22 2.87 3.43 -20.88%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 28/01/10 22/01/09 29/01/08 26/01/07 24/02/06 30/12/04 07/01/04 -
Price 0.16 0.45 0.24 0.30 0.40 0.81 3.88 -
P/RPS 2.95 47.04 3.39 4.30 3.39 5.92 7.82 -14.98%
P/EPS -6.06 -22.06 -12.00 -9.38 500.00 88.04 73.48 -
EY -16.50 -4.53 -8.33 -10.67 0.20 1.14 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.80 0.89 1.06 1.28 2.61 3.26 -19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment